| Revenue | DKK 0 | — |
| EBITDA | DKK -708K | +12% |
| Net profit | DKK 10,3M | -3% |
| Total assets | DKK 162,7M | +4% |
| Equity | DKK 161,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -30 | -30 | -31 | -38 | -90 | -205 | -433 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -410 | -332 |
| EBITDA | -71 | -30 | -30 | -31 | -38 | -90 | -205 | -433 | -858 | -692 | -594 | -1.120 | -805 | -708 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -30 | -30 | -31 | -38 | -90 | -205 | -433 | -858 | -692 | -594 | -1.120 | -805 | -708 |
| Net financials | 3.493 | 1.818 | 4.061 | 3.628 | 4.314 | 65.027 | -3.140 | 63.529 | 6.011 | 14.270 | -13.932 | 20.358 | 12.681 | 13.391 |
| Profit before tax | 3.422 | 1.788 | 4.031 | 3.597 | 4.276 | 64.937 | -3.344 | 63.096 | 5.153 | 13.578 | -14.525 | 19.238 | 11.875 | 12.683 |
| Tax | 98 | 169 | 145 | 108 | 128 | -35 | -732 | 2.514 | 1.265 | 3.021 | 118 | 346 | 1.179 | 2.338 |
| Net profit | 3.323 | 1.620 | 3.886 | 3.489 | 4.149 | 64.972 | -2.613 | 60.583 | 3.888 | 10.557 | -14.644 | 18.892 | 10.697 | 10.345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.595 | 19.162 | 20.986 | 24.147 | 28.259 | 92.888 | 83.524 | 143.500 | 144.696 | 155.810 | 137.904 | 156.936 | 156.171 | 162.738 |
| Equity | 15.400 | 16.923 | 20.711 | 24.100 | 28.147 | 92.119 | 83.507 | 140.089 | 142.977 | 152.034 | 136.390 | 155.165 | 155.740 | 161.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.195 | 2.239 | 275 | 47 | 111 | 769 | 17 | 3.410 | 1.719 | 3.776 | 1.514 | 1.772 | 432 | 1.654 |
| Total debt | 2.195 | 2.239 | 275 | 47 | 111 | 769 | 17 | 3.410 | 1.719 | 3.776 | 1.514 | 1.772 | 432 | 1.654 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|