| Revenue | DKK -10K | -25% |
| EBITDA | DKK -10K | +25% |
| Net profit | DKK 1,3M | -33% |
| Total assets | DKK 16M | +9% |
| Equity | DKK 16M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -67 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -67 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -67 | -13 | -10 |
| Net financials | 643 | 170 | -94 | -100 | 79 | 4 | 208 | -17 | 2.272 | 1.520 | 1.903 | 763 | 1.935 | 1.300 |
| Profit before tax | 638 | 164 | -101 | -106 | 73 | -2 | 203 | -22 | 2.266 | 1.514 | 1.897 | 696 | 1.922 | 1.291 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 638 | 164 | -101 | -106 | 73 | -2 | 203 | -22 | 2.266 | 1.514 | 1.897 | 696 | 1.922 | 1.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.094 | 9.081 | 9.088 | 8.806 | 8.526 | 8.526 | 8.526 | 8.526 | 9.533 | 10.172 | 12.069 | 12.765 | 14.687 | 15.978 |
| Equity | 6.281 | 6.345 | 6.244 | 6.138 | 6.211 | 6.209 | 6.411 | 6.389 | 8.655 | 10.168 | 12.065 | 12.761 | 14.683 | 15.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.813 | 2.736 | 2.844 | 2.668 | 2.315 | 2.317 | 2.114 | 2.137 | 878 | 4 | 4 | 4 | 4 | 4 |
| Total debt | 1.813 | 2.736 | 2.844 | 2.668 | 2.315 | 2.317 | 2.114 | 2.137 | 878 | 4 | 4 | 4 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|