| Revenue | DKK 8,3M | +0% |
| EBITDA | DKK 7,9M | -29% |
| Net profit | DKK 5,1M | -32% |
| Total assets | DKK 152,7M | +2% |
| Equity | DKK 101,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 3.365 | 4.193 | 4.036 | — | 5.207 | 5.789 | 6.754 | 7.130 | 7.445 | 7.144 | 7.724 | 8.292 | 8.330 |
| Staff expenses | -0 | -0 | -0 | -306 | -6 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 3.365 | 4.193 | 3.730 | 5.829 | 5.204 | 11.763 | 17.262 | 6.169 | 7.065 | 17.694 | 15.094 | 11.172 | 7.930 |
| Depreciation & amort. | -38.695 | -849 | 978 | -986 | -560 | -82 | -160 | -161 | -179 | -186 | -183 | -161 | -153 | -153 |
| EBIT | -38.305 | 2.516 | 3.215 | 2.743 | 5.269 | 5.122 | 11.603 | 17.101 | 5.989 | 6.879 | 17.511 | 14.933 | 11.019 | 7.776 |
| Net financials | -5.873 | -24.874 | -1.623 | -1.531 | -1.743 | -2.037 | -1.294 | -1.222 | 724 | -572 | -593 | 1.324 | -1.433 | -1.240 |
| Profit before tax | -44.178 | -20.156 | 1.592 | 1.212 | 3.526 | 3.085 | 10.309 | 15.879 | 6.714 | 6.307 | 16.918 | 16.258 | 9.586 | 6.536 |
| Tax | 1.213 | 1.101 | -1.569 | -247 | -289 | -3.305 | 2.270 | 3.495 | 1.478 | 1.389 | 3.723 | 3.581 | 2.113 | 1.454 |
| Net profit | -45.390 | -21.257 | 3.160 | 1.459 | 3.815 | 6.390 | 8.039 | 12.384 | 5.235 | 4.918 | 13.194 | 12.676 | 7.473 | 5.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.633 | 65.960 | 66.657 | 65.858 | 66.838 | 87.120 | 92.301 | 103.498 | 108.049 | 108.253 | 130.234 | 141.967 | 149.311 | 152.722 |
| Equity | -63.124 | 290 | 3.450 | 4.909 | 8.724 | 32.721 | 40.761 | 53.145 | 58.380 | 63.298 | 76.492 | 89.169 | 96.641 | 101.723 |
| Long-term debt | 80.848 | 58.988 | 54.899 | 54.277 | 51.433 | 44.980 | 42.913 | 38.666 | 36.435 | 33.205 | 41.608 | 39.128 | 36.737 | 35.068 |
| Short-term debt | 45.909 | 6.682 | 8.308 | 6.671 | 6.681 | 9.419 | 7.750 | 9.345 | 9.827 | 7.727 | 5.100 | 4.702 | 5.607 | 4.975 |
| Total debt | 126.757 | 65.670 | 63.207 | 60.948 | 58.114 | 54.399 | 50.663 | 48.011 | 46.262 | 40.933 | 46.708 | 43.830 | 42.344 | 40.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INDUSTRIBO.DK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristoffer Larsen | Chief Executive Officer | 0 companies |
| Niels Dahl-Sørensen | Chairman | 0 companies |
| Jens Dalsgaard Løgstrup | Board of Directors | 0 companies |
| Erik Dalgaard Hansen | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Anders Kristoffer Larsen | Board of Directors | 0 companies |