| Revenue | DKK 298K | +10% |
| EBITDA | DKK 298K | +10% |
| Net profit | DKK 124K | +21% |
| Total assets | DKK 2,3M | -1% |
| Equity | DKK 1,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 231 | 236 | 282 | 260 | 295 | 269 | 254 | 277 | 281 | 258 | 271 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 231 | 236 | 282 | 260 | 295 | 269 | 254 | 277 | 281 | 258 | 271 | 298 |
| Depreciation & amort. | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 |
| EBIT | 207 | 157 | 162 | 208 | 187 | 221 | 196 | 181 | 204 | 208 | 184 | 197 | 224 |
| Net financials | -110 | -107 | -111 | -113 | -113 | -117 | -118 | -89 | -68 | -59 | -54 | -46 | -45 |
| Profit before tax | 98 | 50 | 51 | 96 | 74 | 105 | 78 | 92 | 136 | 149 | 131 | 151 | 179 |
| Tax | 43 | 36 | 30 | 39 | 32 | 39 | 33 | 36 | 45 | 48 | 45 | 49 | 56 |
| Net profit | 55 | 14 | 21 | 57 | 42 | 66 | 45 | 56 | 90 | 101 | 86 | 102 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.230 | 3.383 | 3.549 | 3.565 | 3.758 | 3.684 | 3.908 | 2.613 | 2.609 | 2.445 | 2.551 | 2.353 | 2.340 |
| Equity | 454 | 468 | 489 | 545 | 587 | 653 | 698 | 754 | 845 | 945 | 1.032 | 934 | 1.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.078 | 2.868 | 3.017 | 1.726 | 1.535 | 1.257 | 1.276 | 1.174 | 56 |
| Short-term debt | 2.776 | 2.915 | 3.060 | 3.020 | 93 | 163 | 192 | 133 | 229 | 243 | 242 | 245 | 1.227 |
| Total debt | 2.776 | 2.915 | 3.060 | 3.020 | 3.171 | 3.031 | 3.210 | 1.858 | 1.764 | 1.500 | 1.519 | 1.420 | 1.283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Management | Management | 2004 | — | — |
BC Management | Management | 2012 | — | — |
LA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyngbjerggård Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wohlstrand | Management | 0 companies |
| Bente Christensen | Management | 0 companies |
| Lasse Asbjørn Gillstedt | Management | 0 companies |