| Revenue | — | — |
| EBITDA | DKK 484K | +11% |
| Net profit | DKK 860K | -33% |
| Total assets | DKK 11,6M | +4% |
| Equity | DKK 11,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 610 | 869 | 790 | 569 | 687 | 557 | 468 | 722 | 476 | 355 | 753 | 387 | 437 | 484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 610 | 869 | 790 | 569 | 687 | 557 | 468 | 722 | 476 | 355 | 753 | 387 | 437 | 484 |
| Net financials | 629 | 858 | 807 | 585 | 687 | 560 | 530 | 685 | 463 | 1.237 | 123 | 844 | 1.530 | 971 |
| Profit before tax | 619 | 867 | 808 | 583 | 685 | 559 | 529 | 684 | 462 | 1.236 | 122 | 842 | 1.527 | 966 |
| Tax | -0 | -0 | -0 | 0 | -0 | 0 | 13 | -9 | 6 | 193 | -139 | 102 | 238 | 107 |
| Net profit | 619 | 867 | 808 | 583 | 685 | 559 | 516 | 693 | 457 | 1.043 | 260 | 740 | 1.289 | 860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.744 | 4.316 | 5.026 | 5.628 | 6.232 | 6.657 | 7.045 | 7.726 | 8.036 | 9.084 | 9.241 | 9.794 | 11.212 | 11.606 |
| Equity | 3.542 | 4.313 | 5.024 | 5.509 | 6.095 | 6.552 | 6.965 | 7.551 | 7.900 | 8.832 | 8.979 | 9.605 | 10.776 | 11.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 76 | 231 | 95 | 90 | 342 | 82 |
| Short-term debt | 202 | 3 | 1 | 119 | 137 | 105 | 80 | 23 | 59 | 20 | 167 | 99 | 94 | 10 |
| Total debt | 202 | 3 | 1 | 119 | 137 | 105 | 80 | 174 | 136 | 251 | 261 | 189 | 436 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |