| Revenue | DKK 0 | — |
| EBITDA | DKK -510 | +16% |
| Net profit | DKK 5K | -98% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 2,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -0 | -0 | -0 | -0 | -2 | -0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -4 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -4 | -1 | -1 | -1 |
| Net financials | -45 | -93 | -14 | 243 | 145 | 4 | -61 | -18 | 497 | 413 | 571 | 276 | 101 |
| Profit before tax | -47 | -93 | -14 | 243 | 145 | 4 | -62 | -18 | 497 | 409 | 570 | 275 | 100 |
| Tax | 1 | 2 | 2 | 5 | 1 | 10 | 6 | 12 | 6 | 18 | 63 | 36 | 95 |
| Net profit | -48 | -95 | -16 | 238 | 143 | -6 | -69 | -30 | 491 | 391 | 507 | 239 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 347 | 364 | 417 | 711 | 681 | 513 | 462 | 1.199 | 3.282 | 3.911 | 3.833 | 4.229 |
| Equity | 159 | 64 | 48 | 286 | 328 | 322 | 254 | 224 | 715 | 2.026 | 2.533 | 2.772 | 2.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 217 | 215 | 131 | 383 | 358 | 259 | 206 | 484 | 1.256 | 1.378 | 1.060 | 1.452 |
| Total debt | 262 | 217 | 215 | 131 | 383 | 358 | 259 | 206 | 484 | 1.256 | 1.378 | 1.060 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2010 | — | — |
AR | Audit | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Anders Ring Christiansen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |