| Revenue | DKK 80K | -939% |
| EBITDA | DKK 80K | +795% |
| Net profit | DKK 4K | +151% |
| Total assets | DKK 2,8M | +668% |
| Equity | DKK 332K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 29 | 26 | 270 | 328 | 255 | 69 | 162 | 339 | 506 | 137 | 37 | -10 | 80 |
| Staff expenses | -42 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 28 | 26 | 270 | 328 | 255 | -21 | 162 | 339 | 506 | 24 | -107 | -11 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -25 | -12 | -17 | -17 | -17 | -51 | -19 | -8 | -32 | -43 |
| EBIT | -96 | 28 | 26 | 262 | 302 | 244 | -38 | 144 | 321 | 455 | 6 | -115 | -43 | 37 |
| Net financials | -2 | -1 | -0 | -9 | -67 | -39 | -20 | -93 | 10 | 89 | -10 | -1 | 9 | -35 |
| Profit before tax | -98 | 27 | 26 | 253 | 236 | 204 | -58 | 51 | 331 | 544 | -5 | -116 | -34 | 2 |
| Tax | -1 | -0 | -0 | 45 | 59 | 40 | 8 | 11 | 95 | 112 | 15 | -0 | -27 | -2 |
| Net profit | -97 | 27 | 26 | 208 | 177 | 164 | -66 | 40 | 236 | 433 | -20 | -116 | -8 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 89 | 110 | 2.956 | 3.155 | 927 | 501 | 623 | 776 | 1.302 | 1.461 | 652 | 371 | 2.849 |
| Equity | — | 74 | 99 | 307 | 484 | 489 | 263 | 303 | 539 | 972 | 952 | 336 | 328 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 18 | 0 | 0 | 2.475 |
| Short-term debt | 34 | 16 | 11 | 2.649 | 2.664 | 434 | 235 | 320 | 236 | 314 | 490 | 316 | 43 | 42 |
| Total debt | 34 | 16 | 11 | 2.649 | 2.664 | 434 | 235 | 320 | 236 | 330 | 509 | 316 | 43 | 2.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYC-HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| David Peter York | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |