| Revenue | DKK 6,2M | +44% |
| EBITDA | DKK 4,6M | +90% |
| Net profit | DKK 3,6M | +115% |
| Total assets | DKK 8,2M | +47% |
| Equity | DKK 2,8M | +450% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.389 | 2.526 | 2.147 | 2.514 | 2.927 | 3.246 | 3.000 | 4.306 | 6.212 |
| Staff expenses | -0 | -0 | -464 | -1.530 | -1.215 | -1.548 | -1.589 | -1.584 | -1.343 | -1.867 | -1.585 |
| EBITDA | — | — | 925 | 995 | 932 | 965 | 1.337 | 1.662 | 1.657 | 2.439 | 4.628 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -31 | -33 | -33 | -18 | -18 | -249 | -58 |
| EBIT | — | — | 925 | 995 | 901 | 932 | 1.304 | 1.644 | 1.639 | 2.190 | 4.570 |
| Net financials | 0 | 0 | -254 | -161 | -160 | -149 | -118 | -76 | -58 | -13 | 41 |
| Profit before tax | — | — | 671 | 834 | 741 | 783 | 1.186 | 1.569 | 1.581 | 2.178 | 4.611 |
| Tax | -0 | -0 | 147 | 196 | 119 | 174 | 265 | 351 | 353 | 506 | 1.012 |
| Net profit | — | — | 524 | 638 | 622 | 609 | 921 | 1.218 | 1.228 | 1.672 | 3.598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.118 | 2.160 | 2.739 | 3.559 | 3.278 | 3.235 | 2.763 | 2.924 | 2.671 | 5.559 | 8.164 |
| Equity | -10.355 | -10.791 | -7.708 | -7.070 | -6.448 | -5.839 | -4.918 | -3.700 | -2.472 | -800 | 2.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.473 | 12.950 | 10.447 | 10.629 | 9.726 | 9.073 | 7.681 | 6.624 | 5.143 | 6.359 | 5.366 |
| Total debt | 12.473 | 12.950 | 10.447 | 10.629 | 9.726 | 9.073 | 7.681 | 6.624 | 5.143 | 6.359 | 5.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
CR Management | Management | 2008 | — | — |
KH Management | Management | 2022 | — | — |
PB Management | Management | 2006 | — | — |
HD Management | Management | 2021 | — | — |
JB Management | Management | 2008 | — | — |
MB Management | Management | 2007 | — | — |
RH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBISTIC INTERNATIONAL A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Christian Rasmussen | Management | 0 companies |
| Kjetil Haukås | Management | 0 companies |
| Peter Brunkel | Management | 0 companies |
| Henrik Dige Christensen | Management | 0 companies |
| Jesper Baagøe Brunkel | Management | 0 companies |
| Morten Buskop | Management | 0 companies |
| Roberg Hans-Ole Gjetsund | Management | 0 companies |
| Terje Wibe | Chairman | 0 companies |
| Carsten Baagøe Schou | Chairman | 0 companies |
| Frederik Eeg | Chairman | 0 companies |
| Guro Becker | Board of Directors | 0 companies |
| Leif Hede-Nielsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Henrik Hede-Nielsen | Board of Directors | 0 companies |
| Søren Jørgensen | Chairman | 0 companies |
| Jacob Andreas Møller | Board of Directors | 0 companies |
| Eyal Steinitz | Board of Directors | 0 companies |
| Arild Nilsen | Board of Directors | 0 companies |