| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -101% |
| Net profit | DKK 116K | -89% |
| Total assets | DKK 3M | +4% |
| Equity | DKK 2,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 696 | 330 | 341 | 161 | 168 | 181 | 182 | 188 | 193 | 199 | 207 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 401 | 234 | -1.658 | -1.196 | -879 | -127 | 74 | -41 | 64 | 67 | 92 | 99 | 1.380 | -15 |
| Depreciation & amort. | -180 | -180 | -90 | -180 | -90 | -0 | -0 | -5 | -5 | -5 | -5 | -5 | -0 | -0 |
| EBIT | 221 | 54 | -1.748 | -1.376 | -969 | -127 | 74 | -46 | 60 | 62 | 87 | 94 | 1.380 | -15 |
| Net financials | -160 | -96 | -1.845 | -1.375 | -924 | -2 | 0 | -1 | -2 | -3 | -4 | -5 | 0 | 168 |
| Profit before tax | 61 | -41 | -1.782 | -1.412 | -971 | -129 | 74 | -47 | 58 | 60 | 83 | 90 | 1.381 | 153 |
| Tax | 15 | -32 | -437 | -353 | -228 | -44 | -0 | -0 | 38 | 12 | 17 | 47 | 319 | 37 |
| Net profit | 46 | -9 | -1.346 | -1.059 | -743 | -85 | 74 | -47 | 20 | 48 | 67 | 43 | 1.062 | 116 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.490 | 7.512 | 5.576 | 2.628 | 1.634 | 1.549 | 1.643 | 1.651 | 1.634 | 1.727 | 1.773 | 1.818 | 2.869 | 2.997 |
| Equity | 4.557 | 4.547 | 3.202 | 2.143 | 1.400 | 1.315 | 1.389 | 1.342 | 1.362 | 1.409 | 1.477 | 1.520 | 2.581 | 2.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.835 | 1.899 | 1.745 | 321 | 234 | 235 | 254 | 295 | 273 | 318 | 296 | 298 | 287 | 301 |
| Total debt | 1.835 | 1.899 | 1.745 | 321 | 234 | 235 | 254 | 310 | 273 | 318 | 296 | 298 | 287 | 301 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JC Management | Management | 2004 | — | — |
KB Unofficial title | Unofficial title | 2025 | — | — |
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIPER LEGACY A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Chief Executive Officer | 0 companies |
| Jørgen Christian Rasmussen | Management | 0 companies |
| Kim Bo Kristensen | Unofficial title | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |