| Revenue | DKK -8K | -50% |
| EBITDA | DKK -8K | +50% |
| Net profit | DKK -8K | +52% |
| Total assets | DKK 30 | +0% |
| Equity | DKK -662K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -17 | -10 | -10 | -23 | -11 | -13 | -26 | -29 | -15 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -17 | -10 | -10 | -23 | -11 | -13 | -26 | -29 | -15 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -17 | -10 | -10 | -23 | -11 | -13 | -26 | -29 | -15 | -7 |
| Net financials | 169 | 361 | 336 | 606 | 843 | -563 | -201 | -421 | -337 | -0 | 121 | -1 | 0 |
| Profit before tax | 162 | 356 | 331 | 588 | 833 | -573 | -224 | -431 | -350 | -27 | 92 | -16 | -7 |
| Tax | -17 | -6 | -2 | -7 | 18 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | 362 | 334 | 595 | 816 | -579 | -224 | -431 | -350 | -27 | 92 | -16 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 950 | 882 | 1.772 | 2.710 | 1.548 | 486 | 29 | 72 | 10 | 0 | 0 | 0 |
| Equity | 598 | 860 | 693 | 888 | 1.586 | 955 | 78 | -353 | -704 | -730 | -639 | -654 | -662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 90 | 189 | 884 | 1.124 | 593 | 408 | 382 | 775 | 740 | 639 | 654 | 662 |
| Total debt | 261 | 90 | 189 | 884 | 1.124 | 593 | 408 | 382 | 775 | 740 | 639 | 654 | 662 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|