| Revenue | DKK 436K | +105% |
| EBITDA | DKK 436K | +105% |
| Net profit | DKK 156K | +3310% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 2,6M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 452 | 404 | 301 | 214 | 309 | 353 | 473 | 421 | 59 | 320 | 332 | 213 | 436 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -62 | -107 | -99 | -83 | -0 | -0 | -0 | -0 |
| EBITDA | 452 | 398 | 301 | 214 | 241 | 291 | 366 | 321 | -23 | 320 | 332 | 213 | 436 |
| Depreciation & amort. | 66 | -56 | -101 | -101 | -103 | -105 | -103 | -0 | -0 | -56 | -56 | -110 | -110 |
| EBIT | 386 | 342 | 200 | 113 | 138 | 186 | 263 | 321 | -23 | 264 | 277 | 103 | 326 |
| Net financials | -112 | -62 | -45 | -68 | -32 | -233 | -33 | -31 | -49 | -54 | -50 | -98 | -114 |
| Profit before tax | 274 | 280 | 155 | 45 | 106 | -47 | 230 | 290 | -72 | 210 | 227 | 5 | 212 |
| Tax | 80 | 68 | 64 | 33 | 44 | 12 | 51 | 64 | -0 | -26 | 58 | 10 | 56 |
| Net profit | 194 | 212 | 92 | 12 | 62 | -59 | 180 | 226 | -72 | 236 | 169 | -5 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.114 | 4.942 | 4.865 | 4.633 | 4.582 | 4.276 | 4.116 | 4.289 | 5.058 | 5.002 | 4.946 | 5.748 | 5.802 |
| Equity | 1.378 | 1.590 | 1.679 | 1.691 | 1.753 | 1.695 | 1.874 | 2.100 | 2.029 | 2.264 | 2.433 | 2.428 | 2.584 |
| Long-term debt | 3.305 | 2.842 | 2.599 | 2.254 | 2.111 | 1.974 | 2.034 | 1.889 | 1.807 | 1.593 | 836 | 813 | 789 |
| Short-term debt | 412 | 511 | 587 | 687 | 718 | 608 | 208 | 299 | 1.222 | 1.145 | 1.677 | 2.504 | 2.427 |
| Total debt | 3.716 | 3.352 | 3.186 | 2.941 | 2.829 | 2.581 | 2.242 | 2.188 | 3.029 | 2.738 | 2.513 | 3.317 | 3.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJBERG FINANS ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Højberg | Chief Executive Officer | 0 companies |