| Revenue | DKK 2,7M | -8% |
| EBITDA | DKK 5,2M | +270% |
| Net profit | DKK 1,9M | +130% |
| Total assets | DKK 120,2M | +3% |
| Equity | DKK 33,5M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 436 | 694 | 4.829 | 2.513 | 340 | -201 | 468 | 845 | 1.013 | 1.592 | 2.392 | 2.959 | 2.721 |
| Staff expenses | -0 | -267 | -448 | -360 | -379 | -439 | -532 | -555 | -654 | -656 | -698 | -610 | -554 | -604 |
| EBITDA | — | 1.769 | 4.831 | 4.082 | 1.186 | 543 | 1.092 | 558 | 8.187 | 6.068 | 2.823 | 1.782 | -3.060 | 5.215 |
| Depreciation & amort. | -0 | -15 | -15 | -14 | -16 | -38 | -11 | -0 | 4.003 | -13 | -52 | -28 | -0 | -0 |
| EBIT | — | 1.753 | 4.815 | 4.068 | 1.170 | 505 | 1.081 | 558 | 4.184 | 6.055 | 2.771 | 1.754 | -3.060 | 5.215 |
| Net financials | 0 | 727 | 4.099 | 3.212 | 7.700 | 8.067 | 6.152 | 4.942 | 1.781 | 2.115 | 4.057 | -2.221 | -5.027 | -2.800 |
| Profit before tax | — | 1.262 | 4.367 | 3.657 | 9.423 | 7.881 | 5.320 | 4.610 | 5.965 | 8.170 | 6.828 | -467 | -8.086 | 2.415 |
| Tax | -0 | 320 | 919 | 753 | 192 | 133 | 433 | 99 | 941 | 1.501 | 98 | -27 | -1.787 | 499 |
| Net profit | — | 942 | 3.448 | 2.904 | 9.232 | 7.748 | 4.887 | 4.511 | 5.024 | 6.668 | 6.730 | -440 | -6.300 | 1.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.070 | 26.932 | 37.990 | 51.883 | 56.083 | 54.231 | 42.184 | 41.356 | 62.176 | 84.987 | 118.793 | 124.762 | 116.495 | 120.178 |
| Equity | 1.039 | 1.981 | 5.428 | 8.332 | 17.384 | 23.632 | 22.252 | 19.863 | 24.887 | 31.556 | 38.286 | 37.845 | 31.546 | 33.462 |
| Long-term debt | 12.708 | 18.487 | 25.899 | 20.699 | 17.266 | 15.692 | 15.103 | 14.044 | 20.916 | 35.414 | 60.249 | 64.701 | 64.335 | 63.800 |
| Short-term debt | 2.252 | 6.073 | 5.352 | 21.278 | 20.011 | 13.369 | 2.857 | 5.378 | 13.360 | 12.844 | 15.118 | 16.628 | 16.813 | 18.616 |
| Total debt | 14.960 | 24.560 | 31.251 | 41.978 | 37.276 | 29.061 | 17.960 | 19.422 | 34.277 | 48.259 | 75.368 | 81.329 | 81.148 | 82.416 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS KOK ApS | Company | 33.3% | 33.3% | 2025 |
Jochumsen & Haugaard Invest ApS | Company | 33.3% | 33.3% | 2025 |
HLNR HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
VIP INVEST ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Haugaard Jochumsen | Management | 0 companies |
| Jørgen Winther Pedersen | Board of Directors | 0 companies |
| Henrik Resting-Jeppesen | Chairman | 0 companies |
| Lars Larsen Kok | Board of Directors | 0 companies |