| Revenue | DKK -8K | +3% |
| EBITDA | DKK -8K | +86% |
| Net profit | DKK -111K | +23% |
| Total assets | DKK 8,4M | -20% |
| Equity | DKK 6,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -6 | -6 | -6 | -7 | -6 | -8 | -6 | -7 | -13 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 18 | -6 | 2.783 | -7 | -6 | -8 | -6 | -7 | -13 | -7 | -7 | -59 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 18 | -6 | 2.783 | -7 | -6 | -8 | -6 | -7 | -13 | -7 | -7 | -59 | -8 |
| Net financials | 877 | 625 | 793 | -612 | 143 | -44 | -87 | -41 | 736 | 690 | 381 | -75 | -86 | -103 |
| Profit before tax | 863 | 643 | 787 | 2.170 | 137 | -51 | -95 | -47 | 730 | 677 | 374 | -82 | -145 | -111 |
| Tax | 3 | 12 | 2 | -0 | -0 | -0 | 0 | -0 | 13 | 16 | 8 | -0 | -0 | -0 |
| Net profit | 860 | 631 | 786 | 2.170 | 137 | -51 | -96 | -47 | 717 | 661 | 365 | -82 | -145 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.622 | 7.212 | 8.052 | 6.734 | 7.725 | 6.358 | 6.247 | 6.179 | 6.888 | 7.533 | 7.868 | 7.778 | 10.515 | 8.412 |
| Equity | 5.630 | 6.162 | 6.848 | 6.128 | 6.265 | 6.111 | 5.910 | 5.754 | 6.361 | 6.909 | 7.160 | 6.960 | 6.693 | 6.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 992 | 1.050 | 1.204 | 606 | 1.460 | 247 | 338 | 425 | 528 | 624 | 708 | 818 | 3.822 | 1.957 |
| Total debt | 992 | 1.050 | 1.204 | 606 | 1.460 | 247 | 338 | 425 | 528 | 624 | 708 | 818 | 3.822 | 1.957 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Irene Grue Kjærgaard | Chairman | 0 companies |
| Jonna Bjerg Kjærgaard | Board of Directors | 0 companies |