| Revenue | DKK 2,7M | +1206% |
| EBITDA | DKK 2,5M | +1102% |
| Net profit | DKK 10,6M | +597% |
| Total assets | DKK 84,5M | +16% |
| Equity | DKK 68,3M | +18% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 240 | 287 | 354 | 182 | 329 | 417 | 201 | 396 | 361 | 301 | 193 | 1.819 | 207 | 2.702 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 878 | 2.395 | 2.221 | 2.832 | 6.194 | 13.750 | 201 | 396 | 361 | 301 | 193 | 1.819 | 207 | 2.487 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 75 | -85 | -119 | -143 | -107 | -195 | -95 | -95 | -95 | -95 | -95 | -85 | -85 | -11 |
| EBIT | — | — | — | — | — | — | — | — | 803 | 2.310 | 2.101 | 2.689 | 6.087 | 13.555 | 106 | 301 | 266 | 206 | 98 | 1.734 | 122 | 2.476 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 433 | 1.860 | 1.657 | 1.295 | 5.268 | 11.576 | 11.371 | 9.291 | 8.561 | 7.563 | 1.900 | -13.795 | 1.418 | 8.639 |
| Profit before tax | — | — | — | — | — | — | — | — | 347 | 2.062 | 1.891 | 1.335 | 5.876 | 13.932 | 11.477 | 9.592 | 8.827 | 7.768 | 1.998 | -12.061 | 1.540 | 11.114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -137 | 5 | -1 | -137 | 28 | 591 | 548 | 311 | 420 | -263 | -33 | 488 | 19 | 508 |
| Net profit | — | — | — | — | — | — | — | — | 484 | 2.058 | 1.893 | 1.472 | 5.848 | 13.341 | 10.929 | 9.281 | 8.407 | 8.032 | 2.031 | -12.548 | 1.521 | 10.606 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.017 | 10.600 | 14.842 | 19.588 | 20.595 | 44.791 | 68.300 | 98.775 | 148.771 | 102.946 | 83.834 | 67.999 | 72.657 | 84.526 |
| Equity | — | — | — | — | — | — | — | — | 3.158 | 5.080 | 6.874 | 7.846 | 13.394 | 26.595 | 45.822 | 51.476 | 59.584 | 67.316 | 69.047 | 56.381 | 57.780 | 68.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.650 | 2.540 | 3.246 | 6.320 | 5.235 | 6.265 | 3.481 | 18.917 | 2.984 | 2.643 | 2.303 | 2.409 | 0 | 1.190 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.164 | 2.936 | 4.692 | 5.410 | 1.953 | 11.910 | 18.975 | 28.369 | 86.190 | 32.978 | 12.478 | 9.187 | 14.858 | 15.075 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.814 | 5.476 | 7.938 | 11.730 | 7.188 | 18.175 | 22.456 | 47.286 | 89.174 | 35.621 | 14.781 | 11.596 | 14.858 | 16.266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|