Riskpilot← Back to searchSign inGet full accessMadsen, Gislum ApS
APSIn liquidationCVR 27770843Kirkegade 1Opførelse af bygninger · NACE 412000Est. 200410 employees
Revenue 2020
DKK -14K
-58% vs 2019
EBITDA margin
100.0%
+58% vs 2019
Equity ratio
32.8%
Financial strength
Net profit 2020
DKK -15K
+66% vs 2019
| Revenue | DKK -14K | -58% |
| EBITDA | DKK -14K | +58% |
| Net profit | DKK -15K | +66% |
| Total assets | DKK 116K | +1% |
| Equity | DKK 38K | +147% |
| Employees | 10 | — |
Legal name
Madsen, Gislum ApS
CVR number
27770843
Legal form
Anpartsselskab
NACE code
412000 · Opførelse af bygninger
Founded
4. juni 2004
Share capital
DKK 50.000
Employees
10 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
Kirkegade 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.273 | 5.249 | 5.960 | 6.211 | 5.810 | 8.872 | -62 | -33 | -14 |
| Staff expenses | -4.576 | -4.193 | -4.204 | -4.238 | -4.117 | -4.289 | -6 | -0 | -0 |
| EBITDA | 1.743 | 1.031 | 1.650 | 1.778 | 1.232 | 4.508 | -69 | -33 | -14 |
| Depreciation & amort. | -487 | -387 | -409 | -421 | -186 | -327 | -0 | -0 | -0 |
| EBIT | 1.256 | 644 | 1.241 | 1.357 | 1.046 | 4.181 | -69 | -33 | -14 |
| Net financials | -81 | -41 | -53 | -33 | 1 | 8 | -83 | -23 | -1 |
| Profit before tax | 1.175 | 602 | 1.188 | 1.324 | 1.047 | 4.189 | -152 | -56 | -15 |
| Tax | 295 | 158 | 267 | 316 | 234 | 946 | -32 | -12 | -0 |
| Net profit | 880 | 444 | 920 | 1.008 | 812 | 3.243 | -119 | -44 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.585 | 8.828 | 7.652 | 6.695 | 7.709 | 9.247 | 392 | 115 | 116 |
| Equity | 3.953 | 3.897 | 4.417 | 4.526 | 4.338 | 6.781 | -38 | -82 | 38 |
| Long-term debt | 553 | 367 | 296 | 225 | 49 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.886 | 4.364 | 2.739 | 1.750 | 3.226 | 2.238 | 382 | 197 | 78 |
| Total debt | 4.439 | 4.731 | 3.036 | 1.975 | 3.275 | 2.238 | 382 | 197 | 78 |
EBITDA margin
-1377400.0%
This company
15.8%
Market median
-8717822% vs market
20122020
Equity ratio
32.8%
This company
38.2%
Market median
+14% vs market
20122020
Return on equity
-38.4%
This company
18.4%
Market median
-309% vs market
20122020
Net profit margin
-1468800.0%
This company
8.1%
Market median
-18133433% vs market
20122020
Asset turnover
-0.12×
This company
1.12×
Market median
-111% vs market
20122020
Debt / equity
2.04×
This company
0.62×
Market median
-229% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JS Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DME HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Madsen, Gislum ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Dennis Bøjer Madsen | Chief Executive Officer | 0 companies |
| Jørgen Stenum | Unofficial title | 0 companies |
| Hans Boel Hosbond | Board of Directors | 0 companies |
| Michael Basso Sørensen | Board of Directors | 0 companies |