| Revenue | DKK 3K | -106% |
| EBITDA | DKK 3K | +106% |
| Net profit | DKK -43K | +42% |
| Total assets | DKK 1,8M | -4% |
| Equity | DKK 137K | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -81 | -127 | -17 | -23 | -124 | -254 | -443 | -87 | -120 | 13 | 75 | -42 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -81 | -127 | -17 | -23 | -124 | -254 | -443 | -87 | -120 | 13 | 75 | -42 | 3 |
| Depreciation & amort. | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -23 | -92 | -137 | -27 | -34 | -135 | -265 | -454 | -97 | -131 | 3 | 65 | -53 | -8 |
| Net financials | -15 | -25 | -28 | -26 | -20 | -21 | -25 | -25 | -28 | -28 | -32 | -31 | -42 | -48 |
| Profit before tax | -37 | -117 | -165 | -53 | -54 | -156 | -290 | -479 | -125 | -159 | -30 | 34 | -96 | -56 |
| Tax | -9 | -27 | -50 | -11 | -9 | -32 | -62 | -119 | -28 | -33 | -6 | 7 | -21 | -13 |
| Net profit | -29 | -90 | -116 | -43 | -45 | -123 | -228 | -360 | -98 | -125 | -23 | 27 | -74 | -43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.891 | 2.019 | 1.982 | 1.984 | 2.039 | 1.973 | 1.878 | 1.626 | 1.485 | 1.527 | 1.502 | 1.578 | 1.890 | 1.816 |
| Equity | 1.378 | 1.288 | 1.173 | 1.130 | 1.085 | 962 | 734 | 374 | 276 | 151 | 128 | 155 | 80 | 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 707 | 709 | 747 | 839 | 902 | 1.069 | 1.238 | 1.207 | 1.376 | 1.374 | 1.423 | 1.810 | 1.679 |
| Total debt | 435 | 707 | 709 | 747 | 839 | 902 | 1.069 | 1.238 | 1.207 | 1.376 | 1.374 | 1.423 | 1.810 | 1.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hegaard | Management | 0 companies |