| Revenue | DKK 1,8M | -15% |
| EBITDA | DKK -67K | -284% |
| Net profit | DKK 10K | -56% |
| Total assets | DKK 5,4M | -29% |
| Equity | DKK 3,3M | -5% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.047 | 3.730 | 3.360 | 3.020 | 3.063 | 2.961 | 3.005 | 2.955 | 2.636 | 3.264 | 2.918 | 2.074 | 1.758 |
| Staff expenses | -2.222 | -2.662 | -2.838 | -2.643 | -2.873 | -2.831 | -2.703 | -2.860 | -2.505 | -3.295 | -2.350 | -2.092 | -1.825 |
| EBITDA | 815 | 1.068 | 522 | 376 | 190 | 130 | 301 | 95 | 131 | -31 | 568 | -17 | -67 |
| Depreciation & amort. | 114 | -37 | -50 | -96 | -99 | -122 | -125 | -107 | -42 | -32 | -7 | -4 | -0 |
| EBIT | 702 | 1.031 | 472 | 281 | 91 | 8 | 176 | -12 | 89 | -63 | 561 | -21 | -67 |
| Net financials | -47 | -529 | -27 | 13 | -69 | 355 | -143 | 56 | -32 | 197 | -532 | 50 | 81 |
| Profit before tax | 655 | 501 | 445 | 294 | 22 | 362 | 33 | 44 | 56 | 133 | 29 | 29 | 15 |
| Tax | 152 | 242 | 108 | 69 | 5 | 1 | 8 | 10 | 13 | 30 | 7 | 7 | 5 |
| Net profit | 502 | 259 | 337 | 225 | 17 | 362 | 26 | 34 | 44 | 104 | 23 | 22 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.045 | 5.558 | 5.670 | 5.761 | 5.949 | 5.973 | 5.948 | 6.193 | 6.024 | 9.066 | 7.656 | 7.570 | 5.374 |
| Equity | 2.026 | 2.285 | 2.622 | 2.847 | 2.863 | 3.225 | 3.251 | 3.285 | 3.329 | 3.433 | 3.455 | 3.477 | 3.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 151 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.009 | 3.271 | 3.036 | 2.901 | 3.068 | 2.732 | 2.680 | 2.855 | 2.543 | 5.634 | 4.201 | 4.092 | 2.087 |
| Total debt | 3.009 | 3.271 | 3.036 | 2.901 | 3.068 | 2.732 | 2.680 | 2.906 | 2.694 | 5.634 | 4.201 | 4.092 | 2.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RB HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Bech | Management | 0 companies |