| Revenue | DKK 5,2M | +43% |
| EBITDA | DKK 2,1M | +194% |
| Net profit | DKK 1,5M | +192% |
| Total assets | DKK 7M | -12% |
| Equity | DKK 3,3M | +45% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.713 | 8.249 | 4.003 | 3.633 | 5.198 |
| Staff expenses | -2.164 | -2.650 | -2.528 | -2.905 | -3.062 |
| EBITDA | 2.549 | 5.599 | 1.475 | 727 | 2.136 |
| Depreciation & amort. | -21 | -21 | -19 | -17 | -10 |
| EBIT | 2.528 | 5.578 | 1.456 | 711 | 2.126 |
| Net financials | -58 | -74 | -32 | -26 | -136 |
| Profit before tax | 2.470 | 5.504 | 1.424 | 685 | 1.989 |
| Tax | 548 | 1.216 | 320 | 154 | 439 |
| Net profit | 1.922 | 4.288 | 1.104 | 530 | 1.550 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.662 | 11.500 | 9.085 | 7.948 | 7.016 |
| Equity | 3.660 | 6.028 | 2.844 | 2.270 | 3.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.001 | 5.473 | 6.241 | 5.676 | 3.721 |
| Total debt | 12.001 | 5.473 | 6.241 | 5.676 | 3.721 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Sørensen | Chairman | 0 companies |
| Andre' Høyer Sørensen | Board of Directors | 0 companies |
| Frederik Nørgaard Storm | Board of Directors | 0 companies |
| Simon Bjerre Madsen | Board of Directors | 0 companies |