| Revenue | DKK 38,2M | +22% |
| EBITDA | DKK 12,8M | +10% |
| Net profit | DKK 7,5M | -2% |
| Total assets | DKK 26M | +21% |
| Equity | DKK 15M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 13.480 | 10.728 | 15.807 | 22.557 | 31.342 | 38.216 |
| Staff expenses | -11.960 | -9.251 | -12.331 | -15.517 | -19.677 | -25.429 |
| EBITDA | 1.520 | 1.478 | 3.475 | 7.040 | 11.666 | 12.787 |
| Depreciation & amort. | -673 | -512 | -715 | -695 | -1.440 | -2.675 |
| EBIT | 848 | 966 | 2.761 | 6.345 | 10.225 | 10.112 |
| Net financials | 64 | 38 | -63 | -657 | -123 | -186 |
| Profit before tax | 912 | 1.004 | 2.697 | 5.688 | 10.102 | 9.927 |
| Tax | 229 | 264 | 682 | 1.502 | 2.371 | 2.387 |
| Net profit | 683 | 740 | 2.016 | 4.187 | 7.731 | 7.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.950 | 7.334 | 10.313 | 13.505 | 21.601 | 26.045 |
| Equity | 4.285 | 2.624 | 4.640 | 7.227 | 12.458 | 14.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.599 | 4.690 | 5.672 | 6.278 | 9.143 | 11.067 |
| Total debt | 1.599 | 4.690 | 5.672 | 6.278 | 9.143 | 11.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2015 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TJ Management | Management | 2004 | — | — |
DN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ENEBORG INVEST ApS | Company | 90.0% | 90.0% | 2015 |
ITM8 Holding A/S | Company | 100.0% | 100.0% | 2018 |
ERIK SCHULTZ HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hugo Schultz | Management | 0 companies |
| Tina Merete Dindorp | Chief Executive Officer | 0 companies |
| Tommy Jensen | Management | 0 companies |
| Dennis Nørgaard Hansen | Chief Executive Officer | 0 companies |
| Kurt Rodtborg Lauritsen | Board of Directors | 0 companies |
| Claus Bentzen | Chairman | 0 companies |
| Mikael Kristian Vest | Chairman | 0 companies |
| Henrik Vestergaard Kastbjerg | Board of Directors | 0 companies |
| Stig Bundgaard | Board of Directors | 0 companies |
| Jacob Sjørslev Frandsen | Deputy Chairman | 0 companies |
| Kim Lars Jakobsen | Board of Directors | 0 companies |
| Mikael Kjærgaard | Board of Directors | 0 companies |
| Nicholas Jordan | Board of Directors | 0 companies |
| Peter Gjerding | Board of Directors | 0 companies |
| Joel Allen Russ | Deputy Chairman | 0 companies |
| Kenneth Larsen | Board of Directors | 0 companies |
| Steffen Kjeld Thomsen | Chairman | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |