| Revenue | DKK 16K | -139% |
| EBITDA | DKK 16K | +139% |
| Net profit | DKK -9K | +91% |
| Total assets | DKK 1,8M | +9% |
| Equity | DKK 162K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 52 | 50 | -41 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 52 | 50 | -41 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 52 | 50 | -41 | 16 |
| Net financials | -17 | -18 | -18 | -70 | -27 |
| Profit before tax | 33 | 34 | 31 | -111 | -11 |
| Tax | 7 | 8 | 14 | -13 | -2 |
| Net profit | 26 | 27 | 17 | -97 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.226 | 1.293 | 1.363 | 1.674 | 1.821 |
| Equity | 224 | 250 | 268 | 170 | 162 |
| Long-term debt | 7 | 8 | 7 | 0 | 0 |
| Short-term debt | 932 | 972 | 1.025 | 1.454 | 1.598 |
| Total debt | 939 | 979 | 1.032 | 1.454 | 1.598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DM Management | Management | 2004 |
| Former (3) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
KH Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| David Michael Appleyard | Management | 0 companies |
| Kristian Holm | Management | 0 companies |