| Revenue | DKK -1,4M | — |
| EBITDA | DKK -1,4M | -202% |
| Net profit | DKK 3,7M | +171% |
| Total assets | DKK 16,2M | +8% |
| Equity | DKK 6,5M | +133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 0 | -429 | -539 | -524 | 471 | 372 | — | — | — | — | — | — | -1.445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -145 | 439 | 561 | 559 | 462 | 428 | 231 | 796 | -173 | 334 | 882 | 1.417 | -1.445 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -145 | 439 | 561 | 559 | 462 | 428 | 231 | 796 | -173 | 334 | 882 | 1.417 | -1.445 |
| Net financials | -186 | -2.598 | -173 | -153 | -114 | -120 | -151 | 130 | 607 | -228 | 533 | 1.877 | 882 | 5.276 |
| Profit before tax | -183 | -2.743 | 266 | 408 | 445 | 342 | 277 | 68 | 631 | -385 | 265 | 731 | 1.349 | 3.831 |
| Tax | -32 | -84 | -42 | -34 | -34 | -28 | -21 | -33 | -118 | -81 | 30 | -11 | -12 | 137 |
| Net profit | -151 | -2.659 | 307 | 442 | 479 | 370 | 298 | 100 | 749 | -304 | 235 | 742 | 1.361 | 3.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.221 | 2.030 | 2.496 | 2.698 | 2.136 | 2.635 | 3.146 | 3.686 | 6.957 | 6.429 | 7.653 | 12.848 | 14.958 | 16.176 |
| Equity | 1.111 | -2.003 | -1.696 | -1.254 | -775 | -405 | -107 | -7 | 742 | 438 | 673 | 1.415 | 2.776 | 6.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.500 | 2.500 | 2.500 | 0 | 0 | 0 |
| Short-term debt | 4.110 | 4.033 | 4.192 | 3.953 | 2.911 | 3.041 | 3.253 | 3.693 | 3.715 | 3.491 | 4.480 | 11.433 | 12.181 | 9.704 |
| Total debt | 4.110 | 4.033 | 4.192 | 3.953 | 2.911 | 3.041 | 3.253 | 3.693 | 6.215 | 5.991 | 6.980 | 11.433 | 12.181 | 9.704 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|