| Revenue | DKK -13K | -46% |
| EBITDA | DKK -13K | +46% |
| Net profit | DKK -34K | +84% |
| Total assets | DKK 2K | +1077% |
| Equity | DKK -556K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 9 | -6 | -7 | -6 | -7 | -7 | -17 | -11 | -10 | -11 | -17 | -24 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 23 | 0 | 1 | -6 | -7 | -7 | -17 | -11 | -10 | -11 | -17 | -24 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 23 | 0 | 1 | -6 | -7 | -7 | -17 | -11 | -10 | -11 | -17 | -24 | -13 |
| Net financials | -6 | 55 | -18 | -10 | 9 | 104 | 176 | 24 | -23 | -624 | -419 | -355 | -190 | -22 |
| Profit before tax | 7 | 77 | -18 | -8 | 3 | 97 | 169 | 7 | -34 | -634 | -430 | -373 | -214 | -36 |
| Tax | 0 | 4 | 3 | 4 | 1 | 7 | -0 | -15 | -5 | -4 | -5 | 8 | -0 | -1 |
| Net profit | 7 | 73 | -21 | -13 | 1 | 89 | 169 | 22 | -29 | -630 | -426 | -380 | -214 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 859 | 853 | 860 | 879 | 988 | 1.172 | 1.197 | 1.632 | 899 | 516 | 170 | 0 | 2 |
| Equity | 611 | 538 | 517 | 504 | 505 | 594 | 763 | 735 | 1.128 | 498 | 72 | -308 | -522 | -556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 390 | 403 | 419 | 435 | 453 |
| Short-term debt | 313 | -322 | 337 | 356 | 374 | 393 | 408 | 462 | 128 | 11 | 41 | 59 | 87 | 105 |
| Total debt | 313 | -322 | 337 | 356 | 374 | 393 | 408 | 462 | 504 | 401 | 444 | 478 | 522 | 558 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|