| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +11% |
| Net profit | DKK 38K | -91% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -8 | -8 | -1 | -5 | -5 | -5 | -6 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -8 | -8 | -1 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -8 | -8 | -1 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -5 |
| Net financials | 181 | 172 | 27 | 99 | -52 | 423 | 72 | 443 | -236 | 7 | 97 | -39 | 414 | 46 |
| Profit before tax | 171 | 163 | 18 | 90 | -53 | 418 | 67 | 438 | -241 | 1 | 91 | -44 | 408 | 41 |
| Tax | 4 | 4 | 2 | -4 | -6 | -4 | -1 | -3 | 0 | 0 | 1 | -0 | -0 | 3 |
| Net profit | 167 | 159 | 17 | 94 | -47 | 422 | 68 | 441 | -242 | 1 | 90 | -44 | 408 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.374 | 1.420 | 1.332 | 2.198 | 2.118 | 2.423 | 2.639 | 3.126 | 2.155 | 2.309 | 2.664 | 2.310 | 2.341 | 2.289 |
| Equity | 1.292 | 1.403 | 1.319 | 1.313 | 1.216 | 1.588 | 1.606 | 1.996 | 1.701 | 1.647 | 1.737 | 1.635 | 2.044 | 2.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 17 | 13 | 885 | 902 | 835 | 1.033 | 1.130 | 454 | 662 | 927 | 675 | 297 | 269 |
| Total debt | 82 | 17 | 13 | 885 | 902 | 835 | 1.033 | 1.130 | 454 | 662 | 927 | 675 | 297 | 269 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|