| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +57% |
| Net profit | DKK -14K | +51% |
| Total assets | DKK 131K | -13% |
| Equity | DKK 120K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 28 | 160 | 499 | 690 | -25 | -20 | -18 | -26 | -4 | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 28 | 160 | 499 | 460 | -25 | -20 | -18 | -26 | -4 | -24 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -0 | -0 | -0 |
| EBIT | -4 | 28 | 160 | 499 | 460 | -26 | -20 | -18 | -27 | -4 | -24 | -11 |
| Net financials | -3 | -22 | -38 | -77 | 124 | 15 | 413 | -45 | -3 | -5 | -5 | -4 |
| Profit before tax | -7 | 6 | 122 | 422 | 584 | -11 | 392 | -64 | -29 | -10 | -29 | -14 |
| Tax | -0 | -0 | -188 | 75 | 106 | -6 | -4 | 0 | 0 | -0 | -0 | -0 |
| Net profit | -7 | 6 | 310 | 347 | 478 | -5 | 396 | -64 | -29 | -9 | -29 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 1.501 | 1.840 | 4.351 | 1.593 | 844 | 1.257 | 1.204 | 747 | 800 | 150 | 131 |
| Equity | -667 | -660 | -350 | -3 | 425 | 421 | 816 | 753 | 723 | 714 | 135 | 120 |
| Long-term debt | 0 | 1.061 | 1.028 | 1.008 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.064 | 1.100 | 1.162 | 3.345 | 1.168 | 424 | 432 | 451 | 23 | 86 | 16 | 11 |
| Total debt | 1.064 | 2.162 | 2.190 | 4.354 | 1.168 | 424 | 440 | 451 | 23 | 86 | 16 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
MK Management | Management | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
VETO HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MICHAEL KLENTZ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Michael Klentz | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |