| Revenue | DKK 1K | -71% |
| EBITDA | DKK 1K | -71% |
| Net profit | DKK 4K | -42% |
| Total assets | DKK 59K | +6% |
| Equity | DKK 20K | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -10 | -8 | -7 | -8 | -7 | -8 | 5 | 4 | 4 | 3 | 4 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -10 | -8 | -7 | -8 | -7 | -8 | 5 | 4 | 4 | 3 | 4 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -10 | -8 | -7 | -8 | -7 | -8 | 5 | 4 | 4 | 3 | 4 | 1 |
| Net financials | 4 | 7 | -0 | -3 | -3 | -6 | 1 | -4 | -27 | -0 | 0 | 31 | 3 | 3 |
| Profit before tax | -2 | -1 | -10 | -11 | -10 | -14 | -6 | -12 | -22 | 4 | 4 | 34 | 6 | 4 |
| Tax | -1 | 2 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -2 | -25 | -11 | -10 | -14 | -6 | -12 | -22 | 4 | 4 | 34 | 6 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 124 | 110 | 106 | 107 | 104 | 109 | 108 | 84 | 86 | 88 | 52 | 56 | 59 |
| Equity | 69 | 67 | 42 | 31 | 21 | 7 | 1 | -11 | -33 | -29 | -25 | 10 | 16 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 105 | 35 | 32 | 32 |
| Short-term debt | 50 | 58 | 68 | 75 | 86 | 97 | 109 | 119 | 117 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 50 | 58 | 68 | 75 | 86 | 97 | 109 | 119 | 117 | 115 | 113 | 42 | 40 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Founder | Founder | 2004 | — | — |
OE Founder | Founder | 2004 | — | — |
DA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSEN & ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
H.R.J. HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
EPK INVEST ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ricard Jørgensen | Founder | 0 companies |
| Ole Ejner Viggo Andersen | Founder | 0 companies |
| Daniel Anders Rønne Kampmann | Management | 0 companies |
| Steen Olaf Toftebjerg | Board of Directors | 0 companies |
| Ulla Bente Pedersen | Board of Directors | 0 companies |
| Per Kampmann | Chairman | 0 companies |