| Revenue | DKK 263K | -1% |
| EBITDA | DKK 263K | -1% |
| Net profit | DKK 187K | -3% |
| Total assets | DKK 3,8M | -14% |
| Equity | DKK 2,5M | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 269 | 271 | 311 | 265 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269 | 271 | 311 | 265 | 263 |
| Depreciation & amort. | -184 | -177 | -81 | -81 | -81 |
| EBIT | 85 | 94 | 230 | 184 | 182 |
| Net financials | -1 | -2 | 2 | 9 | 6 |
| Profit before tax | 84 | 91 | 232 | 192 | 187 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 84 | 91 | 232 | 192 | 187 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.478 | 4.757 | 4.104 | 4.400 | 3.795 |
| Equity | 3.343 | 3.434 | 2.846 | 3.038 | 2.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 1.323 | 1.258 | 1.361 | 1.320 |
| Total debt | 1.135 | 1.323 | 1.258 | 1.361 | 1.320 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DA Management | Management | 2024 |
| Former (1) | ||
HR Management | Management | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ricard Jørgensen | Management | 0 companies |
| Daniel Anders Rønne Kampmann | Management | 0 companies |
| Steen Olaf Toftebjerg | Board of Directors | 0 companies |
| Ulla Bente Pedersen | Board of Directors | 0 companies |
| Per Kampmann | Chairman | 0 companies |