| Revenue | DKK -6K | +13% |
| EBITDA | DKK -6K | -13% |
| Net profit | DKK 8K | +1% |
| Total assets | DKK 250K | +6% |
| Equity | DKK 225K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | -0 | -0 | -1 | 187 | -1 | -0 | -0 | -0 | -0 | -10 | -6 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | -0 | -0 | -1 | 187 | -1 | -0 | -0 | -0 | -0 | -10 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | -0 | -0 | -1 | 187 | -1 | -0 | -0 | -0 | -0 | -10 | -6 | -5 | -6 |
| Net financials | 3 | 6 | 6 | 8 | 15 | 17 | 13 | 12 | 12 | 12 | 12 | 13 | 13 | 14 |
| Profit before tax | 146 | 6 | 6 | 7 | 203 | 16 | 13 | 12 | 12 | 12 | 2 | 7 | 8 | 8 |
| Tax | 6 | 1 | 1 | 0 | 36 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 140 | 4 | 4 | 7 | 167 | 15 | 13 | 12 | 12 | 12 | 2 | 7 | 8 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 159 | 164 | 169 | 419 | 216 | 213 | 212 | 212 | 212 | 212 | 224 | 237 | 250 |
| Equity | 154 | 158 | 162 | 169 | 200 | 215 | 213 | 212 | 212 | 212 | 202 | 209 | 217 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 1 | 1 | 0 | 219 | 0 | 0 | 0 | 0 | 0 | 10 | 15 | 20 | 25 |
| Total debt | 26 | 1 | 1 | 0 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 20 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MULTICEPT ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Michael Kowalczyk | Chief Executive Officer | 0 companies |
| Gitte Olsen Kowalczyk | Chief Executive Officer | 0 companies |
| Dorte Saabye | Board of Directors | 0 companies |
| Jens Otto Reimers Sønksen | Chairman | 0 companies |
| Michael Vang-Pedersen | Chairman | 0 companies |