| Revenue | DKK -227K | +152% |
| EBITDA | DKK -227K | -152% |
| Net profit | DKK 3,5M | +87% |
| Total assets | DKK 20,4M | +29% |
| Equity | DKK 13,7M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -96 | 73 | 73 | 31 | 107 | -0 | 420 | 125 | 289 | 217 | -18 | -90 | -227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -204 | -0 | -0 | -0 |
| EBITDA | -4 | -96 | 73 | 73 | 31 | 107 | -0 | 420 | 66 | 289 | 13 | -18 | -90 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -88 | -89 | -89 |
| EBIT | -4 | -96 | 73 | 73 | 31 | 107 | -0 | 420 | 66 | 289 | 0 | -106 | -179 | -316 |
| Net financials | 174 | 952 | 548 | 1.034 | 401 | 681 | 1.012 | 594 | 632 | 771 | -27 | -136 | 1.969 | 3.704 |
| Profit before tax | 170 | 856 | 621 | 1.107 | 432 | 788 | 1.012 | 1.015 | 698 | 1.060 | -27 | -242 | 1.791 | 3.389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 77 | 13 | 63 | 11 | -26 | -78 | -104 |
| Net profit | 170 | 856 | 621 | 1.107 | 432 | 788 | 1.012 | 937 | 684 | 997 | -38 | -216 | 1.869 | 3.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.344 | 4.117 | 4.682 | 5.720 | 4.862 | 5.637 | 6.632 | 7.456 | 8.106 | 9.154 | 9.760 | 13.342 | 15.794 | 20.402 |
| Equity | 1.703 | 2.511 | 3.083 | 4.141 | 4.523 | 5.260 | 6.220 | 7.104 | 7.735 | 8.675 | 8.581 | 8.306 | 10.175 | 13.668 |
| Long-term debt | 0 | 1.298 | 1.244 | 1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.122 |
| Short-term debt | 641 | 309 | 356 | 391 | 339 | 377 | 412 | 351 | 371 | 479 | 1.180 | 5.036 | 5.619 | 5.612 |
| Total debt | 641 | 1.607 | 1.599 | 1.579 | 339 | 377 | 412 | 351 | 371 | 479 | 1.180 | 5.036 | 5.619 | 6.734 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|