| Revenue | DKK -25K | +51% |
| EBITDA | DKK -25K | -51% |
| Net profit | DKK 5,6M | +52% |
| Total assets | DKK 27,4M | +38% |
| Equity | DKK 20,6M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -23 | -10 | -11 | -18 | -16 | -12 | -28 | -15 | -36 | -29 | -17 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 9 | -23 | -10 | -11 | -18 | -304 | -12 | -28 | -15 | -36 | -29 | -17 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 9 | -23 | -10 | -11 | -18 | -304 | -12 | -28 | -15 | -36 | -29 | -17 | -25 |
| Net financials | 721 | 3.284 | -3.676 | 287 | 393 | 87 | 2.138 | 2.265 | 4.309 | -2.693 | 2.057 | 2.772 | 3.793 | 5.672 |
| Profit before tax | — | 3.293 | -3.700 | 317 | 393 | 133 | 1.961 | 2.253 | 4.281 | -2.708 | 2.022 | 2.744 | 3.776 | 5.647 |
| Tax | 17 | 10 | 12 | 20 | 5 | 32 | 64 | 8 | 31 | 37 | 27 | 94 | 111 | 83 |
| Net profit | 693 | 3.283 | -3.712 | 297 | 387 | 101 | 1.897 | 2.246 | 4.250 | -2.745 | 1.995 | 2.650 | 3.665 | 5.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.357 | 7.065 | 2.833 | 3.701 | 4.139 | 3.242 | 4.948 | 9.731 | 10.818 | 9.028 | 10.033 | 14.070 | 19.859 | 27.418 |
| Equity | — | 4.900 | 1.188 | 1.485 | 1.873 | 1.973 | 3.771 | 5.910 | 10.052 | 7.197 | 9.078 | 11.614 | 15.161 | 20.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 741 | 2.166 | 1.645 | 2.216 | 2.267 | 1.269 | 1.177 | 3.817 | 762 | 505 | 955 | 2.456 | 4.698 | 6.814 |
| Total debt | 741 | 2.166 | 1.645 | 2.216 | 2.267 | 1.269 | 1.177 | 3.817 | 762 | 505 | 955 | 2.456 | 4.698 | 6.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Lambrecht Caspersen | Management | 0 companies |