| Revenue | DKK -247K | +22% |
| EBITDA | DKK -298K | +59% |
| Net profit | DKK 400K | +204% |
| Total assets | DKK 7,2M | -4% |
| Equity | DKK 7,2M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -158 | -139 | -128 | -97 | -99 | -103 | -112 | -103 | 0 | -62 | -239 | -202 | -247 |
| Staff expenses | -477 | -543 | -470 | -541 | -484 | -587 | -601 | -623 | -573 | -382 | -730 | -530 | -51 |
| EBITDA | -635 | -682 | -598 | -638 | -583 | -690 | -713 | -726 | -655 | -444 | -969 | -732 | -298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -7 | -7 | -5 | -0 | -0 | -0 |
| EBIT | -635 | -682 | -598 | -638 | -583 | -690 | -715 | -733 | -662 | -449 | -969 | -732 | -298 |
| Net financials | 2.239 | 1.496 | 1.470 | 3.652 | 1.409 | 1.044 | -1.135 | 1.499 | -126 | 2.228 | 108 | 348 | 698 |
| Profit before tax | 1.604 | 814 | 871 | 3.014 | 826 | 354 | -1.850 | 765 | -787 | 1.779 | -861 | -384 | 400 |
| Tax | 397 | 258 | 157 | 77 | 111 | 50 | -330 | 143 | -155 | 378 | 49 | -0 | -0 |
| Net profit | 1.207 | 556 | 714 | 2.938 | 715 | 305 | -1.520 | 623 | -632 | 1.401 | -910 | -384 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.199 | 17.909 | 16.564 | 15.912 | 16.712 | 15.327 | 13.197 | 13.039 | 11.871 | 11.412 | 8.667 | 7.487 | 7.181 |
| Equity | 17.877 | 17.533 | 16.447 | 15.785 | 16.500 | 15.155 | 13.035 | 12.908 | 11.276 | 11.321 | 8.504 | 7.220 | 7.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 376 | 117 | 127 | 212 | 172 | 162 | 131 | 595 | 91 | 163 | 267 | 0 |
| Total debt | 322 | 376 | 117 | 127 | 212 | 172 | 162 | 131 | 595 | 91 | 163 | 267 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|