| Revenue | — | — |
| EBITDA | DKK -126K | +14% |
| Net profit | DKK -258K | +18% |
| Total assets | DKK 4,1M | -6% |
| Equity | DKK 849K | -23% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.939 | 2.834 | 3.880 | 2.536 | — |
| Staff expenses | -4.495 | -3.141 | -4.551 | -2.682 | -2.250 |
| EBITDA | 444 | -306 | -757 | -146 | -126 |
| Depreciation & amort. | -196 | -152 | -179 | -66 | -15 |
| EBIT | 248 | -459 | -936 | -212 | -141 |
| Net financials | -139 | -160 | -238 | -104 | -117 |
| Profit before tax | 109 | -618 | -1.174 | -316 | -258 |
| Tax | 27 | 160 | -0 | -0 | -0 |
| Net profit | 82 | -778 | -1.174 | -316 | -258 |
| Item | 2018 | 2019 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.007 | 4.676 | 4.281 | 4.381 | 4.134 |
| Equity | 155 | -624 | 1.423 | 1.107 | 849 |
| Long-term debt | 0 | 1.703 | 0 | 0 | 0 |
| Short-term debt | 4.852 | 3.597 | 2.859 | 3.274 | 3.285 |
| Total debt | 4.852 | 5.299 | 2.859 | 3.274 | 3.285 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SH Management | Management | 2004 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Henrik Nielsen | Management | 0 companies |