| Revenue | DKK 271K | -78% |
| EBITDA | DKK -512K | -186% |
| Net profit | DKK -581K | -220% |
| Total assets | DKK 623K | -73% |
| Equity | DKK -560K | -2719% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 617 | 191 | 402 | 317 | 221 | 324 | 335 | 752 | 583 | 748 | 2.118 | 1.236 | 271 |
| Staff expenses | -111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -219 | -996 | -718 | -707 | -638 | -784 |
| EBITDA | 112 | 617 | 191 | 402 | 317 | 221 | 324 | 335 | 533 | -417 | -7 | 1.411 | 593 | -512 |
| Depreciation & amort. | 36 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -22 | -25 | -25 | -21 | -17 |
| EBIT | 76 | 604 | 191 | 402 | 317 | 221 | 324 | 335 | 527 | -439 | -31 | 1.386 | 572 | -529 |
| Net financials | -240 | -286 | -219 | -145 | -136 | -132 | -43 | -49 | -22 | -71 | -68 | -116 | -86 | -52 |
| Profit before tax | -164 | 318 | -28 | 257 | 181 | 89 | 281 | 286 | 505 | -510 | -99 | 1.270 | 486 | -581 |
| Tax | -40 | -0 | 558 | -0 | -0 | 49 | -0 | -0 | -100 | 150 | -0 | -0 | -0 | -0 |
| Net profit | -123 | 45 | -586 | 257 | 181 | 40 | 281 | 286 | 605 | -660 | -99 | 1.270 | 486 | -581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 756 | 192 | 180 | 177 | 149 | 948 | 908 | 1.235 | 1.824 | 2.309 | 2.610 | 2.334 | 623 |
| Equity | -2.085 | -2.040 | -2.625 | -2.368 | -2.187 | -2.147 | -1.867 | -1.581 | -976 | -1.635 | -1.734 | -465 | 21 | -560 |
| Long-term debt | 1.821 | 1.653 | 2.591 | 2.375 | 2.307 | 2.222 | 2.631 | 1.917 | 1.475 | 2.753 | 3.152 | 2.410 | 1.846 | 503 |
| Short-term debt | 1.330 | 1.143 | 226 | 173 | 57 | 74 | 184 | 571 | 736 | 706 | 892 | 664 | 467 | 680 |
| Total debt | 3.151 | 2.796 | 2.818 | 2.548 | 2.364 | 2.296 | 2.814 | 2.489 | 2.211 | 3.459 | 4.043 | 3.075 | 2.312 | 1.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JY Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ytting Hansen | Founder | 0 companies |
| Johan Trinkjær Helmersen | Board of Directors | 0 companies |
| Niels Flemming Tandrup | Chairman | 0 companies |
| Jimmy Christensen | Board of Directors | 0 companies |
| Ole Peter Jørgensen | Chairman | 0 companies |