| Revenue | DKK -13K | +54% |
| EBITDA | DKK -13K | -54% |
| Net profit | DKK -100K | -109% |
| Total assets | DKK 11M | -7% |
| Equity | DKK 7,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -8 | -12 | -8 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -8 | -12 | -8 | -8 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -8 | -12 | -8 | -8 | -13 |
| Net financials | -82 | 260 | 149 | 364 | 489 | 375 | 297 | 758 | 718 | 937 | 657 | 1.447 | 1.081 | -111 |
| Profit before tax | -89 | 254 | 143 | 358 | 483 | 369 | 291 | 751 | 711 | 929 | 644 | 1.439 | 1.073 | -123 |
| Tax | -3 | -3 | -3 | -3 | -3 | -2 | -4 | -5 | -5 | -3 | -2 | -15 | -18 | -23 |
| Net profit | -86 | 257 | 146 | 361 | 486 | 371 | 294 | 756 | 716 | 933 | 646 | 1.454 | 1.091 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 965 | 1.092 | 1.631 | 2.157 | 2.681 | 2.771 | 3.812 | 4.566 | 5.558 | 5.781 | 11.635 | 11.894 | 11.008 |
| Equity | 346 | 602 | 748 | 1.149 | 1.635 | 2.006 | 2.301 | 3.057 | 3.773 | 4.705 | 5.033 | 6.369 | 7.338 | 7.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.539 | 3.892 | 3.245 |
| Short-term debt | 225 | 363 | 344 | 482 | 521 | 674 | 470 | 755 | 794 | 853 | 748 | 727 | 663 | 659 |
| Total debt | 225 | 363 | 344 | 482 | 521 | 674 | 470 | 755 | 794 | 853 | 748 | 5.266 | 4.555 | 3.904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|