| Revenue | DKK -10K | +13% |
| EBITDA | DKK -10K | -13% |
| Net profit | DKK 4,4M | -29% |
| Total assets | DKK 14,8M | -24% |
| Equity | DKK 13,6M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 1.254 | 3.094 | -667 | 1.305 | 1.817 | 2.691 | 999 | 1.156 | 2.341 | 3.027 | -11 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 23 | 55 | 13 | 34 | 45 | 41 | -10 | -10 | -10 | -81 | -11 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 23 | 55 | 13 | 34 | 45 | 41 | -10 | -10 | -10 | -81 | -11 | -9 | -10 |
| Net financials | 701 | 1.273 | 3.118 | -678 | 1.260 | 1.790 | 2.648 | 982 | 1.144 | 2.317 | 3.159 | 4.903 | 6.185 | 4.466 |
| Profit before tax | 703 | 1.296 | 3.174 | -665 | 1.295 | 1.836 | 2.689 | 972 | 1.133 | 2.307 | 3.078 | 4.892 | 6.177 | 4.456 |
| Tax | 4 | 16 | 33 | 11 | 22 | 27 | 26 | -19 | -27 | -44 | -30 | 20 | -29 | 23 |
| Net profit | 699 | 1.279 | 3.141 | -676 | 1.273 | 1.808 | 2.664 | 991 | 1.160 | 2.351 | 3.108 | 4.872 | 6.206 | 4.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.975 | 10.430 | 12.759 | 11.347 | 12.623 | 13.604 | 13.416 | 9.532 | 10.455 | 11.975 | 13.093 | 15.777 | 19.541 | 14.818 |
| Equity | 8.770 | 9.049 | 10.991 | 10.214 | 10.648 | 12.456 | 12.119 | 9.110 | 9.770 | 11.121 | 12.229 | 14.401 | 17.807 | 13.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 1.381 | 1.768 | 1.132 | 1.976 | 1.148 | 1.296 | 422 | 685 | 854 | 864 | 1.376 | 1.734 | 1.178 |
| Total debt | 205 | 1.381 | 1.768 | 1.132 | 1.976 | 1.148 | 1.296 | 422 | 685 | 854 | 864 | 1.376 | 1.734 | 1.178 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|