| Revenue | — | — |
| EBITDA | DKK -41K | +34% |
| Net profit | DKK 24,5M | +2708% |
| Total assets | DKK 158M | +13% |
| Equity | DKK 157,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | -8 | -20 | -10 | -8 | -11 | -45 | -54 | -30 | -79 | -65 | -62 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -8 | -20 | -10 | -8 | -11 | -45 | -54 | -30 | -79 | -65 | -62 | -41 |
| Net financials | 28.130 | 6.030 | 10.059 | 10.442 | 17.709 | 16.575 | -57.198 | -20.820 | -41 | 2.851 | 12.260 | 6.060 | -841 | 24.626 |
| Profit before tax | 28.127 | 6.029 | 10.051 | 10.422 | 17.699 | 16.567 | -57.209 | -20.865 | -95 | 2.821 | 12.181 | 5.995 | -904 | 24.584 |
| Tax | 146 | 107 | 120 | 89 | 99 | 48 | 52 | 45 | 21 | 8 | 1 | 11 | 37 | 45 |
| Net profit | 27.981 | 5.923 | 9.931 | 10.333 | 17.599 | 16.519 | -57.261 | -20.910 | -116 | 2.814 | 12.180 | 5.984 | -941 | 24.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.823 | 82.385 | 96.096 | 107.577 | 121.336 | 142.507 | 103.454 | 100.029 | 106.018 | 111.550 | 122.905 | 132.764 | 140.359 | 157.967 |
| Equity | 68.634 | 75.337 | 84.750 | 96.112 | 113.282 | 130.501 | 73.910 | 53.457 | 53.667 | 56.367 | 61.771 | 72.023 | 133.699 | 157.897 |
| Long-term debt | 0 | 0 | 0 | 10.439 | 6.980 | 10.498 | 1.667 | 1.500 | 1.118 | 815 | 481 | 148 | 0 | 0 |
| Short-term debt | 2.190 | 7.048 | 11.346 | 1.027 | 1.074 | 1.508 | 6.694 | 7.138 | 7.374 | 7.569 | 8.318 | 6.164 | 6.660 | 70 |
| Total debt | 2.190 | 7.048 | 11.346 | 11.465 | 8.054 | 12.006 | 8.361 | 8.638 | 8.492 | 8.384 | 8.800 | 6.312 | 6.660 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Audit | Audit | 2009 | — | — |
LB Management | Management | 2004 | — | — |
MK Management | Management | 2024 | — | — |
TL Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBR HOLDING VILDBJERG ApS | Company | 100.0% | 100.0% | 2017 |
TLK HOLDING VILDBJERG ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Lars Bredahl Rasmussen | Management | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Tommy Lykke Kristensen | Founder | 0 companies |