| Revenue | DKK -17K | -18% |
| EBITDA | DKK -17K | +18% |
| Net profit | DKK -12K | +25% |
| Total assets | DKK 673K | -2% |
| Equity | DKK 142K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.033 | 1.293 | 916 | 1.254 | 809 | 285 | -108 | 999 | 1.355 | 661 | -62 | -21 | -17 |
| Staff expenses | -487 | -487 | -584 | -584 | -584 | -384 | -235 | -410 | -547 | -337 | -0 | -0 | -0 |
| EBITDA | 547 | 807 | 332 | 670 | 225 | -98 | -343 | 589 | 808 | 324 | -62 | -21 | -17 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 540 | 807 | 332 | 670 | 225 | -98 | -343 | 589 | 808 | 324 | -62 | -21 | -17 |
| Net financials | -8 | -5 | -5 | -2 | -0 | -5 | -2 | -1 | -7 | -9 | -6 | 0 | 2 |
| Profit before tax | 532 | 802 | 327 | 668 | 225 | -103 | -345 | 588 | 801 | 315 | -68 | -21 | -16 |
| Tax | 134 | 201 | 81 | 157 | 49 | -22 | -76 | 129 | 176 | 69 | -15 | -5 | -3 |
| Net profit | 398 | 602 | 247 | 511 | 175 | -81 | -269 | 459 | 625 | 246 | -53 | -16 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.243 | 1.600 | 1.439 | 1.496 | 1.272 | 762 | 269 | 902 | 1.747 | 1.257 | 866 | 685 | 673 |
| Equity | 135 | 137 | 134 | 144 | 319 | 64 | -206 | 253 | 878 | 1.124 | 171 | 154 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.108 | 1.463 | 1.306 | 1.352 | 953 | 698 | 475 | 649 | 868 | 133 | 695 | 530 | 531 |
| Total debt | 1.108 | 1.463 | 1.306 | 1.352 | 953 | 698 | 475 | 649 | 868 | 133 | 695 | 530 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2004 | — | — |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NULL POINTER ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Armin Karlslund | Management | 0 companies |
| Per Kjær Andersen | Audit | 0 companies |