| Revenue | DKK 144K | -21% |
| EBITDA | DKK 244K | -64% |
| Net profit | DKK -3K | -100% |
| Total assets | DKK 4,2M | -2% |
| Equity | DKK 828K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | -263 | -173 | -167 | -205 | 2 | 232 | 218 | 201 | 264 | 251 | 183 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | -124 | -577 | -526 | 308 | 258 | 432 | 418 | 201 | 264 | 251 | 683 | 244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 |
| EBIT | 189 | -124 | -577 | -526 | 308 | 258 | 432 | 418 | 201 | 264 | 243 | 683 | 244 |
| Net financials | -44 | -34 | -32 | -22 | -17 | -8 | -66 | 4 | 12 | 22 | 12 | -6 | -191 |
| Profit before tax | 145 | -157 | -609 | -548 | 291 | 250 | 365 | 422 | 213 | 286 | 255 | 676 | 53 |
| Tax | 37 | -40 | -138 | -123 | 64 | 55 | 81 | 93 | 47 | 63 | 16 | 152 | 55 |
| Net profit | 108 | -118 | -471 | -425 | 227 | 195 | 284 | 329 | 166 | 223 | 238 | 525 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.983 | 2.081 | 2.603 | 3.060 | 3.270 | 3.681 | 3.880 | 4.300 | 4.452 | 4.619 | 3.899 | 4.290 | 4.218 |
| Equity | 499 | 616 | 1.087 | 1.512 | 1.739 | 1.934 | 2.218 | 2.547 | 2.713 | 2.936 | 2.175 | 830 | 828 |
| Long-term debt | 1.381 | 1.330 | 1.348 | 1.292 | 1.238 | 1.151 | 1.320 | 1.283 | 1.175 | 1.175 | 1.175 | 44 | 2.609 |
| Short-term debt | 104 | 135 | 65 | 65 | 75 | 316 | 11 | 92 | 199 | 135 | 206 | 2.989 | 299 |
| Total debt | 1.485 | 1.465 | 1.412 | 1.356 | 1.314 | 1.467 | 1.331 | 1.375 | 1.374 | 1.310 | 1.381 | 3.033 | 2.908 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2004 | — | — |
JA Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
LK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUGLEBAKKEN 3 HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |