| Revenue | DKK 265K | -33% |
| EBITDA | DKK 265K | -33% |
| Net profit | DKK 1,3M | -71% |
| Total assets | DKK 26M | +4% |
| Equity | DKK 21,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -13 | -8 | -17 | -21 | -26 | -19 | -45 | -16 | 77 | 392 | 396 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -13 | -233 | -17 | -21 | -26 | -19 | -45 | -37 | 77 | 392 | 396 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -28 | -72 | -74 | -74 |
| EBIT | -23 | -13 | -233 | -17 | -21 | -26 | -19 | -45 | -42 | 49 | 320 | 322 | 192 |
| Net financials | 623 | 412 | 213 | 492 | 857 | 2.789 | 1.767 | 2.262 | 4.973 | 5.281 | 3.128 | 4.305 | 1.264 |
| Profit before tax | 600 | 399 | -21 | 475 | 836 | 2.763 | 1.748 | 2.217 | 4.932 | 5.330 | 3.448 | 4.627 | 1.456 |
| Tax | 25 | 17 | 15 | 12 | 16 | 21 | 28 | 16 | -6 | 102 | 64 | 257 | 201 |
| Net profit | 575 | 382 | -35 | 463 | 820 | 2.742 | 1.720 | 2.201 | 4.938 | 5.227 | 3.384 | 4.370 | 1.255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.730 | 5.141 | 5.355 | 5.779 | 6.282 | 8.909 | 10.664 | 12.803 | 17.610 | 23.856 | 30.609 | 24.954 | 25.954 |
| Equity | 4.677 | 5.012 | 4.927 | 5.340 | 6.110 | 8.800 | 10.467 | 12.614 | 17.497 | 22.668 | 25.995 | 20.134 | 21.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160 | 3.984 | 3.826 | 3.734 |
| Short-term debt | 53 | 129 | 427 | 438 | 173 | 108 | 196 | 189 | 114 | 1.029 | 630 | 994 | 893 |
| Total debt | 53 | 129 | 427 | 438 | 173 | 108 | 196 | 189 | 114 | 1.188 | 4.614 | 4.820 | 4.626 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|