| Revenue | — | — |
| EBITDA | DKK 36K | -38% |
| Net profit | DKK 91K | -95% |
| Total assets | DKK 9,4M | -8% |
| Equity | DKK 9,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -611 | -1.673 | -525 | 122 | 191 | 184 | 116 | 31 | 223 | 116 | 50 | 206 | 58 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -611 | -1.673 | -525 | 122 | 191 | 184 | 116 | 31 | 223 | 116 | 50 | 206 | 58 | 36 |
| Net financials | -2.858 | -1.716 | 285 | 1.013 | 1.649 | 1.942 | 17.966 | -148 | 138 | 719 | 44 | 1.152 | 1.958 | 159 |
| Profit before tax | -2.816 | -1.765 | 231 | 1.041 | 1.749 | 2.027 | 17.983 | -216 | 106 | 654 | -7 | 1.092 | 1.917 | 91 |
| Tax | 5 | 196 | 226 | 248 | 337 | 379 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.820 | -1.962 | 5 | 793 | 1.412 | 1.648 | 17.983 | -216 | 106 | 654 | -7 | 1.092 | 1.917 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.472 | 7.253 | 5.766 | 5.861 | 6.168 | 7.210 | 20.640 | 11.459 | 7.415 | 7.381 | 7.372 | 8.401 | 10.304 | 9.440 |
| Equity | -12.574 | -13.994 | -15.097 | -14.304 | -12.892 | -11.244 | 6.739 | 6.522 | 6.628 | 7.282 | 7.275 | 8.367 | 10.284 | 9.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.047 | 21.247 | 20.863 | 20.165 | 19.060 | 18.454 | 13.901 | 4.937 | 787 | 99 | 96 | 34 | 20 | 20 |
| Total debt | 21.047 | 21.247 | 20.863 | 20.165 | 19.060 | 18.454 | 13.901 | 4.937 | 787 | 99 | 96 | 34 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |