| Revenue | — | — |
| EBITDA | DKK -1,1M | -786% |
| Net profit | DKK 167K | +8088% |
| Total assets | DKK 18M | -11% |
| Equity | DKK 17,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -478 | -363 | -62 | 21 | 657 | — | — | 92 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -164 |
| EBITDA | 14 | 607 | 465 | 228 | 215 | 791 | 927 | -195 | 92 | 1.716 | 405 | 18.515 | -122 | -1.080 |
| Depreciation & amort. | 50 | -72 | -75 | -73 | -52 | -50 | -50 | -45 | -24 | -52 | -52 | -0 | -0 | -28 |
| EBIT | -37 | 535 | 390 | 155 | 163 | 741 | 876 | -241 | 68 | 1.664 | 353 | 18.515 | -122 | -1.108 |
| Net financials | -22 | -24 | -31 | -37 | -31 | -41 | 720 | -377 | 788 | 1.531 | 235 | 18.315 | 175 | 313 |
| Profit before tax | -59 | 511 | 359 | 119 | 132 | 700 | 847 | -268 | 855 | 1.615 | 290 | 18.498 | 54 | 145 |
| Tax | 21 | 5 | 25 | 21 | 37 | -3 | 33 | 28 | 17 | 19 | 19 | -37 | 57 | -22 |
| Net profit | -80 | 506 | 334 | 98 | 95 | 703 | 814 | -295 | 838 | 1.596 | 271 | 18.535 | -2 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.624 | 2.002 | 2.344 | 2.218 | 2.351 | 3.031 | 3.244 | 2.252 | 3.256 | 4.318 | 3.767 | 18.301 | 20.198 | 17.966 |
| Equity | 882 | 1.388 | 1.624 | 1.624 | 1.618 | 2.021 | 2.535 | 1.740 | 2.578 | 2.274 | 1.345 | 18.280 | 17.528 | 17.573 |
| Long-term debt | 562 | 547 | 532 | 515 | 498 | 479 | 461 | 441 | 431 | 410 | 387 | 0 | 0 | 0 |
| Short-term debt | 180 | 66 | 177 | 66 | 224 | 531 | 248 | 71 | 248 | 1.635 | 2.034 | 21 | 2.670 | 31 |
| Total debt | 743 | 613 | 709 | 580 | 721 | 1.010 | 709 | 512 | 678 | 2.044 | 2.422 | 21 | 2.670 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|