| Revenue | DKK 870K | +6% |
| EBITDA | DKK 870K | +6% |
| Net profit | DKK 592K | +23% |
| Total assets | DKK 24,4M | +0% |
| Equity | DKK 21,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 624 | 704 | 668 | 502 | 514 | 751 | 845 | 825 | 641 | 795 | 820 | 870 |
| Staff expenses | -36 | -36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 645 | 588 | 668 | 632 | 502 | 514 | 751 | 845 | 825 | 641 | 1.218 | 820 | 870 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.282 | -127 | -116 | -118 | -115 | -127 | -126 |
| EBIT | 645 | 588 | 668 | 632 | 502 | 514 | -2.531 | 718 | 709 | 523 | 1.104 | 693 | 744 |
| Net financials | -148 | -112 | 561 | 1.146 | 526 | 11.557 | -57 | -90 | -54 | -69 | -47 | -39 | 51 |
| Profit before tax | 498 | 476 | 1.229 | 1.778 | 1.028 | 12.071 | -2.588 | 629 | 655 | 455 | 1.056 | 654 | 795 |
| Tax | 93 | 35 | 91 | 100 | 62 | 5 | 152 | 162 | 169 | 125 | 165 | 171 | 202 |
| Net profit | 405 | 441 | 1.138 | 1.679 | 966 | 12.066 | -2.740 | 466 | 486 | 329 | 891 | 483 | 592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.986 | 15.103 | 16.160 | 17.804 | 18.377 | 23.760 | 23.820 | 21.519 | 23.665 | 23.808 | 24.372 | 24.462 | 24.429 |
| Equity | 7.772 | 8.364 | 9.032 | 10.543 | 11.542 | 22.658 | 19.813 | 20.101 | 20.087 | 20.304 | 21.081 | 21.446 | 21.916 |
| Long-term debt | 4.027 | 3.707 | 3.384 | 3.051 | 2.721 | 0 | 2.668 | 110 | 110 | 15 | 15 | 101 | 101 |
| Short-term debt | 2.818 | 2.628 | 3.174 | 3.464 | 3.168 | 213 | 299 | 113 | 2.176 | 2.101 | 1.791 | 1.335 | 735 |
| Total debt | 6.845 | 6.335 | 6.558 | 6.515 | 5.889 | 213 | 2.967 | 224 | 2.287 | 2.116 | 1.806 | 1.436 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|