| Revenue | DKK 0 | — |
| EBITDA | DKK -283K | -8% |
| Net profit | DKK 17,9M | +33% |
| Total assets | DKK 126,2M | +13% |
| Equity | DKK 69,4M | +35% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -133 | -196 | -343 | -149 | -162 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -183 | -216 | -100 | -100 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -485 | -380 | -559 | -249 | -262 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -502 | -380 | -559 | -249 | -262 | -283 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.049 | 14.466 | 12.409 | 14.995 | 13.517 | 17.959 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 16.546 | 14.086 | 11.850 | 14.745 | 13.254 | 17.676 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -152 | -204 | -248 | -192 | -218 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 16.555 | 14.238 | 12.054 | 14.993 | 13.446 | 17.894 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.015 | 80.365 | 97.184 | 113.262 | 111.236 | 126.190 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 72.859 | 14.688 | 22.148 | 37.567 | 51.473 | 69.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.000 | 50.000 | 50.000 | 48.000 | 56.765 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 15.677 | 25.036 | 25.695 | 11.764 | 45 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 65.677 | 75.036 | 75.695 | 59.764 | 56.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARL HOLDING MIDDELFART ApS | Company | 10.0% | 0.0% | 2013 |
SJL HOLDING MIDDELFART ApS | Company | 10.0% | 0.0% | 2013 |
KML HOLDING MIDDELFART ApS | Company | 10.0% | 0.0% | 2013 |
ScanPipe Holding ApS | Company | 50.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lundgaard | Management | 0 companies |
| Helle Lundgaard | Board of Directors | 0 companies |