| Revenue | DKK -78K | +10% |
| EBITDA | DKK -742K | -1% |
| Net profit | DKK 9,9M | -37% |
| Total assets | DKK 185,5M | -1% |
| Equity | DKK 185M | +2% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -26 | 14 | -12 | -14 | -17 | -205 | -50 | -47 | -38 | -221 | -54 | -77 | -71 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -442 | -608 | -553 | -553 | -608 | -692 | -664 | -664 | -664 |
| EBITDA | — | — | — | — | — | — | — | — | -26 | 157 | -12 | -14 | -17 | -647 | -659 | -600 | -591 | -830 | -746 | -742 | -735 | -742 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 71 | -71 | -71 | -46 | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -98 | 86 | -84 | -60 | -63 | -647 | -659 | -600 | -591 | -830 | -746 | -742 | -735 | -742 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.962 | -9.067 | 10.370 | 12.448 | 13.450 | 64.891 | 6.569 | 7.828 | 6.716 | 8.875 | 6.778 | 14.759 | 18.345 | 11.137 |
| Profit before tax | — | — | — | — | — | — | — | — | 7.865 | -8.444 | 10.286 | 12.388 | 13.388 | 64.244 | 5.910 | 7.228 | 6.125 | 8.045 | 6.031 | 14.017 | 17.610 | 10.394 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 262 | 264 | 284 | 315 | 322 | 455 | 889 | 312 | 642 | 1.187 | -477 | 1.033 | 1.800 | 461 |
| Net profit | — | — | — | — | — | — | — | — | 7.630 | -8.707 | 10.002 | 12.074 | 13.065 | 63.788 | 5.021 | 6.916 | 5.483 | 6.857 | 6.508 | 12.984 | 15.810 | 9.933 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.099 | 46.179 | 54.431 | 66.407 | 83.003 | 144.284 | 129.204 | 136.246 | 141.468 | 148.896 | 155.877 | 169.209 | 186.621 | 185.522 |
| Equity | — | — | — | — | — | — | — | — | 37.459 | 44.417 | 54.320 | 66.394 | 79.360 | 143.047 | 129.068 | 135.878 | 141.254 | 148.001 | 154.396 | 167.266 | 181.076 | 185.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.384 | 4.944 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.762 | 12 | 13 | 3.643 | 1.237 | 136 | 367 | 215 | 895 | 1.482 | 560 | 602 | 513 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.640 | -1.762 | 110 | 13 | 3.643 | 1.237 | 136 | 367 | 215 | 895 | 1.482 | 1.944 | 5.545 | 513 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|