| Revenue | DKK -42K | -24% |
| EBITDA | DKK -42K | +24% |
| Net profit | DKK 21,3M | +103% |
| Total assets | DKK 131,1M | +4% |
| Equity | DKK 115,2M | +10% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -44 | -60 | -60 | -56 | -61 | -134 | -107 | -426 | -361 | -142 | -55 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -44 | -60 | -60 | -56 | -61 | -134 | -107 | -426 | -361 | -142 | -55 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -44 | -60 | -60 | -56 | -61 | -134 | -107 | -426 | -361 | -142 | -55 | -42 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.884 | 19.016 | 26.762 | 20.157 | 32.156 | 19.783 | 16.069 | 18.970 | 23.363 | -2.207 | 10.622 | 21.192 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 9.840 | 18.957 | 26.702 | 20.101 | 32.095 | 19.649 | 15.961 | 18.544 | 23.002 | -2.349 | 10.567 | 21.150 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 221 | 196 | 119 | 54 | 116 | -1.187 | 1.343 | 363 | 2.675 | -2.169 | 94 | -156 |
| Net profit | — | — | — | — | — | — | — | — | — | 9.619 | 18.760 | 26.583 | 20.047 | 31.979 | 20.836 | 14.619 | 18.182 | 20.327 | -180 | 10.473 | 21.306 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.816 | 90.733 | 110.064 | 134.623 | 156.790 | 175.658 | 186.691 | 204.375 | 217.565 | 126.754 | 126.242 | 131.124 |
| Equity | — | — | — | — | — | — | — | — | — | 70.838 | 69.599 | 86.285 | 86.331 | 102.310 | 108.147 | 112.766 | 131.244 | 151.041 | 100.035 | 104.566 | 115.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977 | 21.134 | 23.779 | 48.292 | 54.480 | 67.511 | 73.925 | 73.131 | 66.525 | 26.718 | 21.676 | 15.900 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977 | 21.134 | 23.779 | 48.292 | 54.480 | 67.511 | 73.925 | 73.131 | 66.525 | 26.718 | 21.676 | 15.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3J Invest ApS | Company | 100.0% | 100.0% | 2025 |
Elsner Invest 1 ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Werner Jensen | Chief Executive Officer | 0 companies |
| Jan Frøling Elsner | Management | 0 companies |