| Revenue | DKK -579K | -151% |
| EBITDA | DKK -579K | -151% |
| Net profit | DKK 6,4M | -47% |
| Total assets | DKK 249,1M | -1% |
| Equity | DKK 246,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -3 | -6 | 0 | -171 | -210 | -170 | -170 | -181 | -320 | 198.496 | 1.139 | -579 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -3 | -6 | 0 | -171 | -210 | -244 | -258 | 334 | -406 | 198.419 | 1.139 | -579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -3 | -6 | 0 | -171 | -210 | -244 | -258 | 334 | -406 | 198.419 | 1.139 | -579 |
| Net financials | -9 | -9 | -9 | 20.586 | 32.528 | 2.825 | -1.283 | 5.564 | 2.582 | 4.391 | -3.526 | 6.871 | 14.472 | 9.635 |
| Profit before tax | -9 | -15 | -12 | 20.579 | 32.528 | 2.654 | -1.493 | 5.320 | 2.324 | 4.725 | -3.932 | 205.290 | 15.611 | 9.056 |
| Tax | -0 | -0 | -0 | -0 | 17 | 584 | -314 | 1.165 | 529 | 1.040 | -835 | 1.433 | 3.601 | 2.694 |
| Net profit | -9 | -15 | -12 | 20.579 | 32.511 | 2.070 | -1.179 | 4.154 | 1.795 | 3.685 | -3.098 | 203.857 | 12.010 | 6.361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 2 | 20.597 | 54.616 | 52.335 | 47.478 | 51.970 | 54.002 | 56.023 | 49.001 | 237.920 | 251.863 | 249.136 |
| Equity | -223 | -238 | -250 | 20.329 | 52.841 | 51.386 | 44.951 | 46.136 | 47.820 | 50.040 | 44.143 | 235.382 | 247.270 | 246.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.101 | 5.242 | 4.412 | 3.636 | 0 | 0 | 0 |
| Short-term debt | 225 | 240 | 252 | 268 | 1.775 | 949 | 2.526 | 1.733 | 939 | 1.571 | 1.222 | 2.538 | 4.593 | 2.707 |
| Total debt | 225 | 240 | 252 | 268 | 1.775 | 949 | 2.526 | 5.834 | 6.181 | 5.983 | 4.858 | 2.538 | 4.593 | 2.707 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 33.3% | 2017 | |
| Individual | 25.0% | 50.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|