| Revenue | DKK 586K | -99% |
| EBITDA | DKK 546K | -100% |
| Net profit | DKK 5,2M | -95% |
| Total assets | DKK 152M | +5% |
| Equity | DKK 149M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -3 | -6 | -1 | -226 | -197 | -148 | -146 | -224 | -251 | 109.844 | 586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | 1 | -6 | -1 | -1.076 | -1.523 | -148 | -234 | -309 | -868 | 109.814 | 546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | 1 | -6 | -1 | -1.076 | -1.523 | -148 | -234 | -309 | -868 | 109.814 | 546 |
| Net financials | -15 | -14 | -23 | 20.579 | 32.382 | 2.844 | -1.701 | 6.165 | 1.506 | 5.683 | -3.576 | -1.013 | 6.391 |
| Profit before tax | -15 | -21 | -22 | 20.573 | 32.381 | 1.768 | -3.225 | 5.939 | 1.272 | 5.374 | -4.524 | 108.725 | 6.864 |
| Tax | -0 | -0 | -0 | -0 | -0 | 368 | -226 | 1.312 | 290 | 1.196 | -649 | 752 | 1.696 |
| Net profit | -15 | -21 | -22 | 20.573 | 32.381 | 1.400 | -2.998 | 4.627 | 982 | 4.179 | -3.874 | 107.973 | 5.168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 4 | 0 | 20.595 | 54.473 | 53.530 | 49.473 | 59.315 | 59.660 | 68.021 | 60.166 | 145.324 | 152.012 |
| Equity | -359 | -380 | -402 | 20.171 | 52.553 | 52.893 | 49.127 | 53.654 | 53.525 | 56.704 | 51.980 | 143.953 | 148.998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.263 | 5.250 | 6.854 | 6.024 | 0 | 0 |
| Short-term debt | 363 | 384 | 402 | 424 | 1.921 | 637 | 347 | 1.398 | 885 | 4.463 | 1.163 | 371 | 2.014 |
| Total debt | 363 | 384 | 402 | 424 | 1.921 | 637 | 347 | 5.661 | 6.135 | 11.317 | 7.187 | 371 | 2.014 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 33.3% | 2017 | |
| Individual | 25.0% | 50.0% | 2017 | |
Saack Invest ApS | Company | 15.0% | 0.0% | 2017 |
C. Jessen Invest ApS | Company | 15.0% | 0.0% | 2017 |
PS Invest ApS | Company | 15.0% | 0.0% | 2017 |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|