| Revenue | DKK -6K | -46% |
| EBITDA | DKK -6K | +46% |
| Net profit | DKK -206K | -367% |
| Total assets | DKK 882K | -20% |
| Equity | DKK 639K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 339 | 178 | 224 | -258 | -9 | -9 | -8 | -8 | -9 | -9 | -10 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -352 | -190 | -234 | -268 | -9 | -9 | -8 | -8 | -9 | -9 | -10 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -352 | -190 | -234 | -268 | -9 | -9 | -8 | -8 | -9 | -9 | -10 | -5 |
| Net financials | 29 | 128 | 51 | 35 | 110 | -125 | -33 | 91 | -7 | 98 | -114 | -34 | -195 |
| Profit before tax | 36 | -224 | -139 | -198 | -158 | -134 | -42 | 83 | -15 | 89 | -123 | -44 | -201 |
| Tax | 5 | 2 | 11 | 6 | 22 | -6 | -19 | 16 | -6 | 25 | 1 | 0 | 5 |
| Net profit | 31 | -225 | -150 | -204 | -180 | -128 | -23 | 68 | -9 | 64 | -124 | -44 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.850 | 1.630 | 1.461 | 1.246 | 1.082 | 935 | 1.152 | 1.196 | 1.187 | 1.261 | 1.136 | 1.100 | 882 |
| Equity | 1.841 | 1.615 | 1.367 | 1.163 | 982 | 854 | 726 | 793 | 785 | 849 | 725 | 622 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 14 | 94 | 84 | 100 | 81 | 426 | 402 | 402 | 412 | 411 | 478 | 242 |
| Total debt | 9 | 14 | 94 | 84 | 100 | 81 | 426 | 402 | 402 | 412 | 411 | 478 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|