| Revenue | DKK -110K | +180% |
| EBITDA | DKK -211K | -344% |
| Net profit | DKK -92K | +99% |
| Total assets | DKK 10,8M | -7% |
| Equity | DKK 10,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -5 | -5 | -11 | 25.075 | -39 | -82 | -39 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26.187 | -0 | -0 | -8 | -101 |
| EBITDA | -7 | -6 | -5 | -5 | -8 | -5 | -5 | -11 | -1.597 | -39 | -82 | -48 | -211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.513 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 | -5 | -8 | -5 | -5 | -11 | -4.110 | -39 | -82 | -48 | -211 |
| Net financials | 0 | 0 | 0 | 0 | 1.356 | 106 | 100 | 63 | -3.664 | 847 | 3.991 | -16.687 | 119 |
| Profit before tax | -7 | -6 | -5 | -5 | 1.349 | 101 | 95 | 53 | -7.774 | 808 | 3.908 | -16.735 | -92 |
| Tax | -0 | -0 | -0 | -0 | 8 | 22 | 21 | 12 | 2.493 | 12 | 861 | -17 | 0 |
| Net profit | -7 | -6 | -5 | -5 | 1.341 | 79 | 74 | 41 | -9.094 | 796 | 3.048 | -16.718 | -92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 935 | 930 | 2.058 | 3.451 | 3.557 | 3.649 | 3.541 | 75.706 | 30.986 | 32.383 | 11.607 | 10.828 |
| Equity | 116 | 109 | 104 | 100 | 1.441 | 1.519 | 1.594 | 1.635 | 4.925 | 27.617 | 30.551 | 10.889 | 10.797 |
| Long-term debt | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 512 | 21.956 | 607 | 668 | 668 | 0 |
| Short-term debt | 340 | 326 | 326 | 1.459 | 1.510 | 1.537 | 1.555 | 1.395 | 48.825 | 2.762 | 1.164 | 49 | 30 |
| Total debt | 840 | 826 | 826 | 1.959 | 2.010 | 2.037 | 2.055 | 1.907 | 70.781 | 3.369 | 1.832 | 717 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|