| Revenue | DKK 63K | -4% |
| EBITDA | DKK 63K | -4% |
| Net profit | DKK 48K | +12% |
| Total assets | DKK 2,5M | +2% |
| Equity | DKK 2,4M | +2% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 70 | 58 | -2 | 15 | 57 | 73 | 70 | 72 | 71 | 68 | 66 | 63 |
| Staff expenses | -33 | -22 | -41 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 84 | 1.367 | -9 | 15 | 57 | 73 | 70 | 72 | 71 | 68 | 66 | 63 |
| Depreciation & amort. | -34 | -37 | 672 | -0 | -20 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 |
| EBIT | 29 | 47 | 695 | -9 | -5 | 34 | 49 | 46 | 48 | 47 | 45 | 42 | 40 |
| Net financials | 18 | 3 | 0 | -7 | -4 | -0 | -5 | -1 | 48 | -57 | -33 | 19 | 29 |
| Profit before tax | 47 | 50 | 695 | -16 | -8 | 33 | 45 | 45 | 96 | -10 | 11 | 62 | 68 |
| Tax | 12 | 57 | 106 | -1 | 3 | 13 | 15 | 15 | 25 | 3 | 8 | 19 | 21 |
| Net profit | 35 | -7 | 589 | -14 | -11 | 21 | 30 | 30 | 71 | -13 | 3 | 43 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.524 | 2.327 | 2.979 | 2.741 | 2.538 | 2.456 | 2.377 | 2.312 | 2.392 | 2.357 | 2.361 | 2.421 | 2.473 |
| Equity | 2.455 | 2.248 | 2.739 | 2.626 | 2.514 | 2.431 | 2.355 | 2.277 | 2.347 | 2.335 | 2.338 | 2.381 | 2.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 79 | 240 | 115 | 25 | 25 | 23 | 36 | 45 | 23 | 23 | 40 | 44 |
| Total debt | 69 | 79 | 240 | 115 | 25 | 25 | 23 | 36 | 45 | 23 | 23 | 40 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Overgaard | Founder | 0 companies |