| Revenue | DKK -20K | +3303% |
| EBITDA | DKK -20K | -3303% |
| Net profit | DKK -23K | -1198% |
| Total assets | DKK 388K | +30% |
| Equity | DKK 275K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 746 | 616 | 1.553 | 713 | -120 | -1 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 746 | 616 | 1.553 | 713 | -120 | -1 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 746 | 616 | 1.553 | 713 | -120 | -1 | -20 |
| Net financials | -526 | -391 | -383 | 81.281 | 38.955 | -1 | -4 |
| Profit before tax | 220 | 225 | 1.170 | 81.994 | 38.835 | -2 | -23 |
| Tax | 55 | 56 | 287 | 506 | 482 | -0 | -0 |
| Net profit | 165 | 169 | 883 | 81.489 | 38.353 | -2 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 347 | 119 | 1.191 | 80.582 | 300 | 298 | 388 |
| Equity | -14.905 | -14.737 | -13.853 | 67.635 | 300 | 298 | 275 |
| Long-term debt | 9.441 | 8.689 | 7.650 | 2.136 | 0 | 0 | 0 |
| Short-term debt | 5.812 | 6.167 | 7.395 | 10.811 | 0 | 0 | 113 |
| Total debt | 15.253 | 14.856 | 15.045 | 12.947 | 0 | 0 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2004 | — | — |
PA Unofficial title | Unofficial title | 2020 | — | — |
JA Management | Management | 2005 | — | — |
JA Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LMT ApS | Company | 50.0% | 50.0% | 2004 |
CPC ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dyrgaard Melgaard | Management | 0 companies |
| Peter Agentoft Nielsen | Unofficial title | 0 companies |
| Jacob Andersen | Management | 0 companies |
| Jørgen Agerbro Jessen | Management | 0 companies |